| Revenue | NOK 1,8M | +266% |
| EBITDA | NOK 39K | -78% |
| Net profit | NOK 28K | -80% |
| Total assets | NOK 871K | +132% |
| Equity | NOK 136K | +26% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 0 | 0 | 175 | 942 | 1 745 | 847 | 286 | 504 | 1 843 |
| Staff expenses | −0 | −0 | −0 | −63 | −689 | −1 217 | −506 | −151 | −78 | −1 324 |
| EBITDA | 9 | −30 | 0 | 21 | 81 | 13 | 39 | −104 | 177 | 39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −8 | −13 | −22 | −19 | −5 |
| EBIT | 9 | −30 | 0 | 21 | 81 | 5 | 26 | −126 | 158 | 34 |
| Net financials | 0 | 0 | 0 | 0 | −1 | −3 | −7 | −17 | −9 | 2 |
| Profit before tax | 9 | −30 | 0 | 21 | 80 | 2 | 19 | −143 | 150 | 36 |
| Tax | −0 | −0 | −0 | −0 | 16 | 1 | 4 | −4 | 5 | 8 |
| Net profit | 9 | −30 | 0 | 21 | 65 | 2 | 15 | −139 | 144 | 28 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 30 | 0 | 171 | 398 | 482 | 408 | 315 | 376 | 871 |
| Equity | 30 | 30 | −0 | 21 | 86 | 88 | 103 | −37 | 108 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 4 |
| Short-term debt | 0 | 0 | 0 | 150 | 312 | 394 | 302 | 352 | 268 | 731 |
| Total debt | 0 | 0 | 0 | 150 | 312 | 395 | 305 | 352 | 268 | 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Alexander Gustav Senior Schulz | Chief Executive Officer | 0 companies |
| Alf Rasmus Drivenes | Board of Directors | 0 companies |