| Revenue | NOK 2K | — |
| EBITDA | NOK -1,9M | -1% |
| Net profit | NOK -1,9M | +6% |
| Total assets | NOK 33,6M | +219% |
| Equity | NOK 25,3M | +349% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 0 | 0 | 0 | 1 251 | 168 | 137 | 0 | 0 | 2 |
| Staff expenses | −152 | −14 | −22 | 26 | −74 | −10 | −4 | −0 | −0 | −335 |
| EBITDA | −253 | −251 | −530 | −712 | 622 | −245 | −198 | −939 | −1 845 | −1 861 |
| Depreciation & amort. | −28 | −42 | −42 | −27 | −19 | −6 | −0 | −0 | −0 | −0 |
| EBIT | −281 | −293 | −572 | −739 | 602 | −252 | −198 | −939 | −1 845 | −1 861 |
| Net financials | −8 | −40 | −67 | −84 | −107 | −140 | −370 | −43 | −135 | 8 |
| Profit before tax | −289 | −333 | −639 | −823 | 495 | −392 | −569 | −982 | −1 980 | −1 853 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −289 | −333 | −639 | −823 | 495 | −392 | −569 | −982 | −1 980 | −1 853 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 677 | 3 334 | 3 350 | 4 186 | 4 277 | 3 970 | 4 026 | 10 636 | 10 522 | 33 597 |
| Equity | 1 711 | 1 678 | 1 039 | 216 | 711 | 319 | −250 | 3 756 | 5 627 | 25 280 |
| Long-term debt | 706 | 1 355 | 2 116 | 2 846 | 3 504 | 3 611 | 3 981 | 3 981 | 3 981 | 4 060 |
| Short-term debt | 260 | 301 | 195 | 1 124 | 63 | 40 | 295 | 2 899 | 914 | 4 257 |
| Total debt | 967 | 1 656 | 2 312 | 3 970 | 3 566 | 3 651 | 4 276 | 6 879 | 4 895 | 8 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sirø Invest As | Company | 66.8% | 66.8% | 2024 |
| Individual | 48.0% | 48.0% | 2022 | |
Hustadlitt A/S | Company | 12.0% | 12.0% | 2024 |
Wenor Engineering As | Company | 10.7% | 10.7% | 2024 |
Awo Consulting As | Company | 8.6% | 8.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Kramer | Chief Executive Officer | 0 companies |
| Sigmund Anders Røeggen | Chairman | 0 companies |
| Bjørn Stormer Sørensen | Board of Directors | 0 companies |
| Line Sørensen | Board of Directors | 0 companies |
| Per-Magnus Røeggen | Board of Directors | 0 companies |
| Reidar Eivind Sylthe | Chairman | 0 companies |
| Arne Werner Olsen | Chairman | 0 companies |