| Revenue | NOK 23,1M | +9% |
| EBITDA | NOK -1,4M | +61% |
| Net profit | NOK -2,3M | +26% |
| Total assets | NOK 12,6M | -10% |
| Equity | NOK 7M | +47% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 461 | 14 242 | 18 876 | 21 250 | 23 108 |
| Staff expenses | −1 591 | −2 545 | −4 770 | −6 208 | −6 202 |
| EBITDA | 903 | 1 927 | −1 203 | −3 507 | −1 367 |
| Depreciation & amort. | −166 | −261 | −293 | −364 | −364 |
| EBIT | 736 | 1 666 | −1 496 | −3 871 | −1 731 |
| Net financials | −216 | −221 | −527 | −405 | −547 |
| Profit before tax | 521 | 1 444 | −2 023 | −4 276 | −2 278 |
| Tax | −0 | −0 | −138 | −1 190 | −0 |
| Net profit | 521 | 1 444 | −1 885 | −3 087 | −2 278 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 611 | 10 768 | 10 382 | 13 983 | 12 608 |
| Equity | −4 919 | 1 800 | 3 639 | 4 770 | 6 995 |
| Long-term debt | 5 360 | 5 951 | 682 | 994 | 3 024 |
| Short-term debt | 2 170 | 3 017 | 6 061 | 8 219 | 2 589 |
| Total debt | 7 530 | 8 968 | 6 743 | 9 213 | 5 613 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76.92% | 76.92% | 2024 | |
| Company | 7.69% | 7.69% | 2024 | |
| Company | 7.69% | 7.69% | 2024 | |
| Company | 7.69% | 7.69% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Juland Møller | Chief Executive Officer | 0 companies |
| Julie Josephine Blystad Fürst | Chairman | 0 companies |