| Revenue | NOK 8,8M | +221% |
| EBITDA | NOK 620K | +856% |
| Net profit | NOK 436K | +815% |
| Total assets | NOK 4,1M | +357% |
| Equity | NOK 469K | +1288% |
| Employees | 23 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 618 | 674 | 399 | 149 | 425 | 129 | 2 754 | 8 842 |
| Staff expenses | −0 | −0 | −0 | −0 | −59 | −2 | −1 | −2 022 | −3 806 |
| EBITDA | −79 | −16 | 18 | 6 | −343 | 240 | 38 | 65 | 620 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 | −6 | −3 | −2 | −20 |
| EBIT | −79 | −16 | 18 | 6 | −353 | 233 | 35 | 63 | 600 |
| Net financials | 0 | 0 | 0 | 1 | −0 | −0 | −0 | −0 | −22 |
| Profit before tax | −79 | −16 | 18 | 7 | −353 | 233 | 35 | 62 | 579 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 15 | 143 |
| Net profit | −79 | −16 | 18 | 7 | −353 | 233 | 27 | 48 | 436 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 269 | 313 | 233 | 93 | 27 | 15 | 897 | 4 100 |
| Equity | 75 | 59 | 77 | 77 | −298 | −41 | −14 | 34 | 469 |
| Long-term debt | 0 | 210 | 210 | 120 | 0 | 0 | 0 | 0 | 203 |
| Short-term debt | 1 | 0 | 26 | −4 | 392 | 68 | 29 | 863 | 3 427 |
| Total debt | 1 | 210 | 236 | 116 | 392 | 68 | 29 | 863 | 3 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 46.7% | 46.7% | 2022 | |
| Individual | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Donatas Simkunas | Chief Executive Officer | 0 companies |
| Ernestas Liobikas | Chief Executive Officer | 0 companies |
| Darius Kvedaras | Chairman | 0 companies |
| Thomas Chul Grauphaugen | Chairman | 0 companies |
| Mark John Bredvad Scheuer | Chairman | 0 companies |