| Revenue | NOK 73K | -54% |
| EBITDA | NOK -94K | +26% |
| Net profit | NOK -137K | +20% |
| Total assets | NOK 351K | -30% |
| Equity | NOK 347K | -28% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 121 | 221 | 708 | 631 | 431 | 159 | 73 |
| Staff expenses | −0 | −0 | −2 | −122 | −155 | −2 | −6 | −4 |
| EBITDA | 72 | −1 | 34 | 66 | −218 | 134 | −126 | −94 |
| Depreciation & amort. | −7 | −11 | −11 | −19 | −37 | −46 | −45 | −44 |
| EBIT | 65 | −12 | 23 | 48 | −255 | 88 | −171 | −137 |
| Net financials | 0 | 1 | 0 | −2 | −2 | 0 | 0 | 1 |
| Profit before tax | 65 | −12 | 23 | 46 | −257 | 88 | −171 | −137 |
| Tax | 17 | −3 | 5 | 10 | −6 | −0 | −0 | −0 |
| Net profit | 48 | −9 | 17 | 36 | −251 | 88 | −171 | −137 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 159 | 182 | 381 | 625 | 670 | 499 | 351 |
| Equity | 148 | 139 | 157 | 192 | 566 | 654 | 484 | 347 |
| Long-term debt | 0 | 3 | 6 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 17 | 20 | 182 | 59 | 16 | 15 | 4 |
| Total debt | 17 | 20 | 26 | 188 | 59 | 16 | 15 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 87.5% | 87.5% | 2022 | |
Jonny Hesthammer As | Company | 2.5% | 2.5% | 2022 |
Rakettmaskin As | Company | 2.5% | 2.5% | 2022 |
Vkst Holding As | Company | 2.5% | 2.5% | 2022 |
Vin Og Medisin As | Company | 2.5% | 2.5% | 2022 |
Messanin As | Company | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Peter Doms | Chief Executive Officer | 0 companies |
| Cecilie Remme | Chairman | 0 companies |
| Cathrine Sørbø | Board of Directors | 0 companies |
| Jonny Hesthammer | Board of Directors | 0 companies |