| Revenue | NOK 13,5M | -16% |
| EBITDA | NOK -1,4M | -181% |
| Net profit | NOK -1,8M | -256% |
| Total assets | NOK 5,4M | +8% |
| Equity | NOK 54K | -97% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 062 | 1 552 | 3 218 | 4 868 | 7 056 | 9 125 | 13 273 | 14 608 | 16 083 | 13 542 |
| Staff expenses | −252 | −555 | −1 766 | −2 647 | −3 318 | −3 859 | −5 357 | −6 821 | −7 128 | −7 884 |
| EBITDA | 130 | 276 | 82 | 663 | 567 | 1 485 | 2 869 | 458 | 1 769 | −1 431 |
| Depreciation & amort. | −0 | −0 | −57 | −122 | −186 | −139 | −81 | −196 | −196 | −308 |
| EBIT | 130 | 276 | 25 | 541 | 381 | 1 346 | 2 788 | 262 | 1 573 | −1 740 |
| Net financials | −4 | −202 | −15 | −19 | 8 | 2 | −24 | −45 | −31 | −102 |
| Profit before tax | 126 | 74 | 11 | 523 | 389 | 1 348 | 2 764 | 218 | 1 542 | −1 841 |
| Tax | 32 | 67 | 7 | 124 | 114 | 319 | 607 | 59 | 362 | −0 |
| Net profit | 93 | 7 | 3 | 399 | 275 | 1 029 | 2 157 | 158 | 1 180 | −1 841 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 293 | 1 249 | 1 291 | 2 158 | 3 297 | 2 623 | 4 830 | 3 459 | 4 972 | 5 363 |
| Equity | 123 | 131 | 134 | 533 | 820 | 166 | 557 | 715 | 1 895 | 54 |
| Long-term debt | 163 | 330 | 264 | 174 | 954 | −79 | 375 | 285 | 0 | 595 |
| Short-term debt | 1 006 | 788 | 892 | 1 452 | 1 522 | 2 537 | 3 898 | 2 459 | 3 077 | 4 715 |
| Total debt | 1 169 | 1 118 | 1 157 | 1 626 | 2 476 | 2 458 | 4 273 | 2 744 | 3 077 | 5 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ta Helgheim Holding | Company | 61.3% | 61.3% | 2024 |
Sigurd Fossen Holding As | Company | 25.8% | 25.8% | 2024 |
William Glandberger Holding As | Company | 7.1% | 7.1% | 2024 |
Malvin As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Eikeland | Chief Executive Officer | 0 companies |
| Sigurd Fossen | Board of Directors | 0 companies |
| Jan-Olav Strand | Chairman | 0 companies |
| Terje André Helgheim | Chairman | 0 companies |