Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BROKER AS
AS
Active
Org 915343716
Karenslyst Allé 56, 0277
Oslo
Computer programming activities
·
NACE 6210
Est. 2015 · 11 years old
72 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
BROKER AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
85M
169M
254M
338M
96M
2020
180M
2021
294M
2022
274M
2023
259M
2024
EBITDA
NOK millions
35M
26M
18M
9M
0M
28M
2020
13M
-54%
2021
25M
+92%
2022
21M
-16%
2023
23M
+10%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
96 173
180 211
293 634
273 721
259 154
Staff expenses
−26 690
−75 747
−84 640
−71 618
−72 134
EBITDA
27 879
13 467
24 578
20 972
23 386
Depreciation & amort.
−1 251
−1 258
−5 596
−6 602
−6 534
EBIT
26 627
12 209
18 982
14 370
16 852
Net financials
133
442
12 309
14 339
7 446
Profit before tax
26 761
12 651
31 291
28 709
24 298
Tax
5 520
2 401
5 514
5 186
4 709
Net profit
21 240
10 251
25 777
23 523
19 589
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
80 057
101 660
178 688
193 018
120 123
Equity
39 816
64 715
111 001
42 290
11 815
Long-term debt
0
0
0
0
0
Short-term debt
40 242
36 945
67 687
150 728
108 308
Total debt
40 242
36 945
67 687
150 728
108 308
Financial ratios
5-year trend
EBITDA margin
9.0%
This company
15.8%
Market median
-43% vs market
2020
2024
Equity ratio
9.8%
This company
38.2%
Market median
-74% vs market
2020
2024
Return on equity
165.8%
This company
18.4%
Market median
+801% vs market
2020
2024
Net profit margin
7.6%
This company
8.1%
Market median
-6% vs market
2020
2024
Asset turnover
2.16×
This company
1.12×
Market median
+93% vs market
2020
2024
Debt / equity
9.17×
This company
0.62×
Market median
-1379% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on BROKER AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
