| Revenue | NOK 95,6M | +2% |
| EBITDA | NOK 3,8M | +30% |
| Net profit | NOK 1,9M | +69% |
| Total assets | NOK 15,9M | -5% |
| Equity | NOK 7M | +0% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 101 573 | 97 489 | 92 698 | 94 046 | 95 619 |
| Staff expenses | −12 457 | −12 597 | −12 594 | −12 903 | −13 349 |
| EBITDA | 6 637 | 4 398 | 2 420 | 2 902 | 3 777 |
| Depreciation & amort. | −1 559 | −1 618 | −1 694 | −1 457 | −1 424 |
| EBIT | 5 078 | 2 780 | 725 | 1 445 | 2 353 |
| Net financials | −109 | −43 | −29 | 21 | 128 |
| Profit before tax | 4 970 | 2 737 | 697 | 1 466 | 2 481 |
| Tax | 1 094 | 602 | 154 | 323 | 548 |
| Net profit | 3 875 | 2 135 | 543 | 1 143 | 1 933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 449 | 16 486 | 15 267 | 16 717 | 15 917 |
| Equity | 4 367 | 6 502 | 7 045 | 7 045 | 7 045 |
| Long-term debt | 1 641 | 13 | 0 | 0 | 0 |
| Short-term debt | 11 442 | 9 971 | 8 222 | 9 672 | 8 871 |
| Total debt | 13 083 | 9 984 | 8 222 | 9 672 | 8 871 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NB Deputy Member | Deputy Member | 2023 |
AF Deputy Member | Deputy Member | 2023 |
PJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Bjørndalen | Deputy Member | 0 companies |
| Andreas Finsrud | Deputy Member | 0 companies |
| Petter Johannessen | Chief Executive Officer | 0 companies |
| Morten Haugenes | Board of Directors | 0 companies |
| Geir Erling Andreassen | Board of Directors | 0 companies |
| Trine Riis Groven | Chairman | 0 companies |
| Unni Merethe Skjønhaug | Board of Directors | 0 companies |
| Nils Sverre Kvammen | Board of Directors | 0 companies |