| Revenue | NOK 1,2M | +4% |
| EBITDA | NOK 1,1M | +4% |
| Net profit | NOK 34K | +46% |
| Total assets | NOK 14,6M | -2% |
| Equity | NOK 663K | +5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 60 | 60 | 60 | 417 | 743 | 981 | 1 100 | 1 161 | 1 211 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 40 | 32 | 28 | 29 | 371 | 683 | 896 | 1 044 | 1 075 | 1 120 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −234 | −312 | −315 | −348 | −348 | −348 |
| EBIT | 40 | 32 | 28 | 29 | 137 | 371 | 581 | 695 | 726 | 772 |
| Net financials | 0 | 4 | −288 | −163 | −278 | −293 | −306 | −414 | −696 | −729 |
| Profit before tax | 40 | 35 | −260 | −134 | −142 | 78 | 275 | 281 | 30 | 43 |
| Tax | 11 | 9 | −60 | −28 | −21 | 6 | 60 | 62 | 7 | 9 |
| Net profit | 29 | 27 | −200 | −106 | −121 | 72 | 214 | 219 | 23 | 34 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 010 | 6 190 | 6 189 | 12 175 | 12 631 | 15 525 | 15 628 | 15 389 | 14 930 | 14 567 |
| Equity | 129 | 156 | −44 | 27 | 101 | 172 | 386 | 605 | 629 | 663 |
| Long-term debt | 6 000 | 6 000 | 6 000 | 9 900 | 9 648 | 27 100 | 14 712 | 14 300 | 13 900 | 12 900 |
| Short-term debt | −1 119 | 34 | 233 | 2 248 | 2 882 | 253 | 530 | 483 | 402 | 1 004 |
| Total debt | 4 881 | 6 034 | 6 233 | 12 148 | 12 531 | 15 353 | 15 241 | 14 783 | 14 302 | 13 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Deputy Member | Deputy Member | 2015 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinars Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Søbstad | Deputy Member | 0 companies |
| Steinar Søbstad | Chief Executive Officer | 0 companies |