| Revenue | NOK 3,1M | +39% |
| EBITDA | NOK 849K | +440% |
| Net profit | NOK 8K | +103% |
| Total assets | NOK 20,1M | -2% |
| Equity | NOK 1,4M | +1% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 971 | 1 302 | 1 709 | 2 226 | 3 088 |
| Staff expenses | −0 | −0 | −0 | −0 | −361 |
| EBITDA | 59 | 299 | −150 | 157 | 849 |
| Depreciation & amort. | −341 | −432 | −441 | −477 | −570 |
| EBIT | −281 | −133 | −590 | −320 | 279 |
| Net financials | 0 | 0 | 3 | −0 | −268 |
| Profit before tax | −281 | −133 | −587 | −321 | 11 |
| Tax | −62 | −29 | −130 | −71 | 2 |
| Net profit | −219 | −103 | −457 | −250 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 777 | 15 219 | 17 319 | 20 566 | 20 129 |
| Equity | 906 | 1 033 | 1 179 | 1 397 | 1 405 |
| Long-term debt | 14 772 | 14 050 | 15 777 | 19 837 | 18 449 |
| Short-term debt | 99 | 137 | 363 | −667 | 275 |
| Total debt | 14 871 | 14 187 | 16 140 | 19 169 | 18 724 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LR Chief Executive Officer | Chief Executive Officer | 2023 |
JH Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
OH | Board of Directors | 2023 |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Ragnhild Heier | Chief Executive Officer | 0 companies |
| Jon Halfred Tøfte | Deputy Member | 0 companies |
| Nicolai Stenersen | Chairman | 0 companies |
| Aksel Grinaker | Board of Directors | 0 companies |
| Ola Hoff | Board of Directors | 0 companies |
| Gudbrand Tingelstad | Board of Directors | 0 companies |
| Morten Gausen | Board of Directors | 0 companies |
| Erik Molstad | Board of Directors | 0 companies |