| Revenue | NOK 4M | +4% |
| EBITDA | NOK 3,9M | +7% |
| Net profit | NOK 8,8M | -6% |
| Total assets | NOK 108M | -4% |
| Equity | NOK 49M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 399 | 3 523 | 3 600 | 3 846 | 4 015 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 266 | 3 415 | 3 441 | 3 642 | 3 898 |
| Depreciation & amort. | −3 004 | −3 004 | −3 000 | −1 587 | −882 |
| EBIT | 263 | 411 | 441 | 2 055 | 3 016 |
| Net financials | 2 143 | 10 031 | 4 467 | 10 016 | 8 292 |
| Profit before tax | 2 405 | 10 442 | 4 907 | 12 071 | 11 308 |
| Tax | −131 | 2 297 | −130 | 2 657 | 2 486 |
| Net profit | 2 536 | 8 145 | 5 038 | 9 414 | 8 822 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 118 990 | 121 261 | 109 319 | 112 412 | 107 980 |
| Equity | 47 508 | 48 892 | 49 930 | 49 222 | 49 008 |
| Long-term debt | 69 500 | 59 850 | 55 025 | 50 200 | 47 375 |
| Short-term debt | 1 982 | 12 519 | 4 364 | 12 989 | 11 597 |
| Total debt | 71 482 | 72 369 | 59 389 | 63 189 | 58 972 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Kjernsbæk | Chief Executive Officer | 0 companies |
| Torgeir Hjertaker | Board of Directors | 0 companies |
| Hans Petter Olsen | Chairman | 0 companies |