| Revenue | NOK 1,9M | -2% |
| EBITDA | NOK 1,4M | -3% |
| Net profit | NOK 432K | +6% |
| Total assets | NOK 9,3M | -11% |
| Equity | NOK 1,7M | -25% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 438 | 523 | 647 | 438 | 1 156 | 1 410 | 1 708 | 1 911 | 1 972 | 1 925 |
| Staff expenses | −169 | −71 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −152 | 164 | 402 | 481 | 327 | 868 | 1 067 | 1 265 | 1 373 | 1 477 | 1 434 |
| Depreciation & amort. | −21 | −64 | −65 | −64 | −78 | −379 | −378 | −400 | −410 | −430 | −424 |
| EBIT | −173 | 100 | 338 | 417 | 249 | 490 | 688 | 865 | 963 | 1 047 | 1 010 |
| Net financials | −79 | −153 | −145 | −142 | −205 | −366 | −316 | −374 | −489 | −525 | −457 |
| Profit before tax | −251 | −53 | 192 | 275 | 44 | 123 | 372 | 491 | 474 | 521 | 553 |
| Tax | −64 | −10 | 47 | 62 | 11 | 30 | 82 | 108 | 105 | 115 | 122 |
| Net profit | −187 | −43 | 145 | 213 | 33 | 94 | 290 | 383 | 370 | 407 | 432 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 304 | 4 371 | 4 364 | 4 421 | 12 134 | 11 341 | 10 539 | 10 519 | 10 472 | 10 516 | 9 343 |
| Equity | 407 | 365 | 510 | 723 | 756 | 849 | 1 140 | 1 523 | 1 892 | 2 299 | 1 730 |
| Long-term debt | 3 696 | 3 826 | 3 695 | 3 542 | 9 447 | 10 136 | 8 855 | 8 292 | 7 821 | 7 340 | 6 851 |
| Short-term debt | 201 | 180 | 159 | 157 | 1 931 | 355 | 544 | 704 | 759 | 877 | 762 |
| Total debt | 3 897 | 4 006 | 3 854 | 3 698 | 11 379 | 10 491 | 9 400 | 8 997 | 8 580 | 8 217 | 7 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Auzilium Invest As | Company | 75.0% | 75.0% | 2022 |
Mbm As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edvin Valen | Chief Executive Officer | 0 companies |
| Morten Bjerke | Board of Directors | 0 companies |