| Revenue | NOK 6,8M | +1% |
| EBITDA | NOK 348K | +19% |
| Net profit | NOK 282K | +30% |
| Total assets | NOK 1,3M | +12% |
| Equity | NOK 141K | +200% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 813 | 6 575 | 6 041 | 6 731 | 6 804 |
| Staff expenses | −1 412 | −1 560 | −1 435 | −1 287 | −1 522 |
| EBITDA | 337 | −243 | −500 | 291 | 348 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 337 | −243 | −500 | 291 | 348 |
| Net financials | −31 | −37 | −49 | −75 | −66 |
| Profit before tax | 306 | −280 | −550 | 217 | 282 |
| Tax | 36 | −36 | −0 | −0 | −0 |
| Net profit | 270 | −243 | −550 | 217 | 282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 247 | 1 747 | 1 088 | 1 207 | 1 349 |
| Equity | 435 | 191 | −358 | −141 | 141 |
| Long-term debt | 648 | 772 | 800 | 800 | 682 |
| Short-term debt | 1 164 | 783 | 646 | 549 | 526 |
| Total debt | 1 813 | 1 555 | 1 446 | 1 349 | 1 208 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VG Deputy Member | Deputy Member | 2025 |
MØ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Grønnevik | Deputy Member | 0 companies |
| Astrid Johannessen Berg | Chief Executive Officer | 0 companies |
| Madelen Øvrebotten Hopen | Chief Executive Officer | 0 companies |
| Geir Arne Nilssen | Board of Directors | 0 companies |
| Knut Arild Folkestad | Board of Directors | 0 companies |
| Kent Roger Engdal | Chairman | 0 companies |