| Revenue | NOK 2,3M | +8% |
| EBITDA | NOK 2,2M | +7% |
| Net profit | NOK 329K | -28% |
| Total assets | NOK 26,1M | -2% |
| Equity | NOK 3,8M | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 001 | 2 220 | 2 149 | 2 147 | 2 321 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 905 | 1 290 | 1 916 | 2 062 | 2 213 |
| Depreciation & amort. | −370 | −370 | −365 | −365 | −365 |
| EBIT | 1 535 | 920 | 1 552 | 1 697 | 1 848 |
| Net financials | −559 | −498 | −710 | −1 108 | −1 427 |
| Profit before tax | 976 | 421 | 842 | 589 | 421 |
| Tax | 215 | 93 | 202 | 130 | 92 |
| Net profit | 761 | 329 | 640 | 459 | 329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 861 | 23 159 | 27 118 | 26 608 | 26 081 |
| Equity | 2 172 | 2 361 | 3 001 | 3 460 | 3 789 |
| Long-term debt | 0 | 20 562 | 23 837 | 22 881 | 21 916 |
| Short-term debt | 1 125 | 236 | 280 | 267 | 375 |
| Total debt | 22 689 | 20 798 | 24 117 | 23 147 | 22 292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pergunn Rødseth Gjerdsbakk | Chief Executive Officer | 0 companies |
| Egil Gjerdsbakk | Chief Executive Officer | 0 companies |
| Eldor Rødseth | Board of Directors | 0 companies |
| Jonny Mork | Board of Directors | 0 companies |
| Einar Hildenes | Board of Directors | 0 companies |