| Revenue | NOK 15,8M | -4% |
| EBITDA | NOK -15K | -101% |
| Net profit | NOK -64K | -107% |
| Total assets | NOK 3,1M | -10% |
| Equity | NOK -990K | -7% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 922 | 14 857 | 12 467 | 14 787 | 18 092 | 20 120 | 16 499 | 15 821 |
| Staff expenses | −1 173 | −5 291 | −5 708 | −7 809 | −8 574 | −9 988 | −7 121 | −7 137 |
| EBITDA | 105 | 1 012 | 450 | −299 | 333 | −2 898 | 1 070 | −15 |
| Depreciation & amort. | −16 | −130 | −186 | −214 | −356 | −302 | −109 | −40 |
| EBIT | 89 | 882 | 264 | −514 | −24 | −3 200 | 962 | −54 |
| Net financials | −1 | −17 | −41 | −43 | −76 | −61 | −89 | −10 |
| Profit before tax | 89 | 864 | 222 | −557 | −100 | −3 262 | 873 | −64 |
| Tax | 23 | 217 | 54 | −121 | −21 | 137 | −0 | −0 |
| Net profit | 66 | 648 | 168 | −436 | −79 | −3 399 | 873 | −64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 104 | 4 345 | 3 971 | 4 758 | 6 273 | 5 934 | 3 457 | 3 122 |
| Equity | 98 | 746 | 914 | 478 | 399 | −2 800 | −926 | −990 |
| Long-term debt | 77 | 371 | 346 | 1 092 | 2 020 | 1 880 | 1 333 | 1 086 |
| Short-term debt | 930 | 3 229 | 2 711 | 3 187 | 3 855 | 6 854 | 3 050 | 3 025 |
| Total debt | 1 006 | 3 600 | 3 057 | 4 279 | 5 875 | 8 734 | 4 383 | 4 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telerør A/S | Company | 80.2% | 80.2% | 2022 |
| Individual | 19.8% | 19.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Roger Nagel Nyhus | Chief Executive Officer | 0 companies |
| André Løvstad Brog | Board of Directors | 0 companies |
| Erik Olsen | Board of Directors | 0 companies |
| Kjell Gisholt | Chairman | 0 companies |
| Pål Christian Pindsle Rohde | Board of Directors | 0 companies |
| Jørn Brog | Board of Directors | 0 companies |
| Stian Brog | Board of Directors | 0 companies |