| Revenue | NOK 9,1M | +8% |
| EBITDA | NOK -289K | -161% |
| Net profit | NOK -405K | -207% |
| Total assets | NOK 1,7M | -14% |
| Equity | NOK 399K | -50% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 003 | 11 108 | 9 690 | 10 241 | 10 073 | 8 833 | 7 631 | 7 574 | 8 880 | 8 434 | 9 077 |
| Staff expenses | −5 015 | −4 293 | −3 190 | −3 803 | −4 119 | −3 914 | −2 911 | −2 985 | −2 899 | −2 723 | −3 082 |
| EBITDA | 1 454 | 1 180 | 959 | 1 019 | 606 | −235 | −162 | −127 | 546 | 477 | −289 |
| Depreciation & amort. | −132 | −495 | −388 | −274 | −221 | −224 | −92 | −25 | −39 | −44 | −42 |
| EBIT | 1 322 | 685 | 571 | 745 | 385 | −459 | −254 | −152 | 507 | 432 | −332 |
| Net financials | −57 | −9 | −129 | −117 | −75 | −80 | −60 | −93 | −84 | −53 | −73 |
| Profit before tax | 1 265 | 676 | 442 | 628 | 310 | −539 | −314 | −245 | 423 | 379 | −405 |
| Tax | 326 | 51 | 125 | 161 | 82 | −0 | −79 | −0 | −0 | −0 | −0 |
| Net profit | 938 | 625 | 318 | 466 | 227 | −539 | −235 | −245 | 423 | 379 | −405 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 219 | 4 657 | 3 840 | 3 438 | 3 339 | 2 605 | 2 028 | 1 911 | 1 941 | 2 043 | 1 749 |
| Equity | 972 | 310 | 628 | 1 094 | 1 021 | 483 | 247 | 2 | 425 | 804 | 399 |
| Long-term debt | 0 | 855 | 688 | 511 | 323 | 122 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 147 | 3 391 | 2 424 | 1 732 | 1 894 | 1 900 | 1 780 | 1 909 | 1 516 | 1 239 | 1 350 |
| Total debt | 3 147 | 4 247 | 3 112 | 2 244 | 2 217 | 2 022 | 1 780 | 1 909 | 1 516 | 1 239 | 1 350 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Bredesen | Chairman | 0 companies |
| Sveinung Tronsmoen | Board of Directors | 0 companies |