| Revenue | NOK 52M | -27% |
| EBITDA | NOK 4,6M | -81% |
| Net profit | NOK -32,5M | -32% |
| Total assets | NOK 2,3B | -2% |
| Equity | NOK 536,2M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 309 | 4 030 | 240 | 71 128 | 51 996 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 778 | −9 685 | −24 832 | 24 279 | 4 619 |
| Depreciation & amort. | −781 | −2 946 | −9 719 | −23 664 | −29 002 |
| EBIT | −4 559 | −12 631 | −34 551 | 615 | −24 383 |
| Net financials | 1 184 | 565 | −2 657 | −43 148 | −48 311 |
| Profit before tax | −3 375 | −12 066 | −37 208 | −42 533 | −72 694 |
| Tax | −4 756 | −7 018 | 43 358 | −17 894 | −40 201 |
| Net profit | 1 381 | −5 048 | −80 566 | −24 639 | −32 493 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 516 268 | 2 301 615 | 2 509 536 | 2 399 752 | 2 340 637 |
| Equity | 578 929 | 673 882 | 593 316 | 568 677 | 536 184 |
| Long-term debt | 915 000 | 1 287 731 | 1 883 886 | 1 834 727 | 1 792 784 |
| Short-term debt | 22 339 | 340 002 | 32 335 | −3 652 | 11 670 |
| Total debt | 937 339 | 1 627 733 | 1 916 221 | 1 831 075 | 1 804 454 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TN Chief Executive Officer | Chief Executive Officer | 2022 |
JS Deputy Member | Deputy Member | 2022 |
LV Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
IL Deputy Member | Deputy Member | 2021 – 2022 |
SG Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torkil Nersund | Chief Executive Officer | 0 companies |
| Johan Sigurd Greva | Deputy Member | 0 companies |
| Inger Lise Strøm | Deputy Member | 0 companies |
| Stig-Arne Grønli | Chief Executive Officer | 0 companies |
| Liina Veerme | Deputy Member | 0 companies |
| Eivind Mikalsen | Deputy Chairman | 0 companies |
| Stein Alf Mørtsell | Chairman | 0 companies |
| Sten-Rune Brekke | Board of Directors | 0 companies |