| Revenue | NOK 20,8M | +2% |
| EBITDA | NOK 946K | +16% |
| Net profit | NOK 368K | +25% |
| Total assets | NOK 8,6M | +0% |
| Equity | NOK 4,9M | +8% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 841 | 10 178 | 13 200 | 14 046 | 16 441 | 19 484 | 23 805 | 19 571 | 20 467 | 20 784 |
| Staff expenses | −0 | −1 717 | −1 947 | −2 230 | −2 577 | −2 566 | −3 459 | −3 512 | −3 773 | −4 016 | −3 980 |
| EBITDA | −15 | 586 | 914 | 1 574 | 952 | 1 533 | 1 253 | 2 485 | 775 | 816 | 946 |
| Depreciation & amort. | −0 | −26 | −1 | −12 | −27 | −49 | −57 | −161 | −320 | −388 | −386 |
| EBIT | −15 | 560 | 914 | 1 562 | 925 | 1 484 | 1 196 | 2 324 | 454 | 428 | 561 |
| Net financials | 0 | −6 | −6 | 2 | −9 | −10 | −1 | −18 | −57 | −42 | −19 |
| Profit before tax | −15 | 554 | 908 | 1 564 | 917 | 1 474 | 1 195 | 2 306 | 397 | 386 | 541 |
| Tax | −5 | 144 | 225 | 365 | 206 | 330 | 268 | 529 | 91 | 91 | 173 |
| Net profit | −9 | 410 | 684 | 1 198 | 710 | 1 144 | 927 | 1 777 | 306 | 295 | 368 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 3 266 | 3 459 | 5 280 | 5 789 | 6 737 | 6 883 | 9 857 | 9 707 | 8 549 | 8 565 |
| Equity | 21 | 1 774 | 2 380 | 3 506 | 4 152 | 3 296 | 4 224 | 6 000 | 4 836 | 4 575 | 4 943 |
| Long-term debt | 0 | 0 | 0 | 1 | 2 | 5 | 4 | 392 | 852 | 642 | 0 |
| Short-term debt | 0 | 1 493 | 1 078 | 1 773 | 1 635 | 3 436 | 2 655 | 3 465 | 4 019 | 3 332 | 3 198 |
| Total debt | 0 | 1 493 | 1 078 | 1 774 | 1 636 | 3 441 | 2 659 | 3 857 | 4 871 | 3 974 | 3 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silseth Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May-Britt Øvstegård Silseth | Deputy Member | 0 companies |
| Arne Helge Silseth | Chairman | 0 companies |