| Revenue | NOK 17,6M | +53% |
| EBITDA | NOK 336K | -36% |
| Net profit | NOK -499K | -122% |
| Total assets | NOK 7,2M | -7% |
| Equity | NOK 1,2M | -29% |
| Employees | 26 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 489 | 4 805 | 5 979 | 6 059 | 5 956 | 6 200 | 7 178 | 7 559 | 11 545 | 17 646 |
| Staff expenses | −1 350 | −2 143 | −2 676 | −3 243 | −3 199 | −2 795 | −2 579 | −3 830 | −4 858 | −8 115 |
| EBITDA | −259 | 309 | 662 | 120 | 145 | 922 | 1 962 | −255 | 528 | 336 |
| Depreciation & amort. | −122 | −190 | −153 | −136 | −117 | −96 | −162 | −192 | −547 | −662 |
| EBIT | −381 | 119 | 510 | −15 | 28 | 826 | 1 800 | −447 | −19 | −327 |
| Net financials | 0 | −0 | 0 | 1 | −0 | −4 | −8 | −3 | −269 | −309 |
| Profit before tax | −381 | 119 | 510 | −14 | 28 | 822 | 1 792 | −450 | −287 | −636 |
| Tax | −0 | −0 | 59 | −0 | 3 | 179 | 407 | −116 | −62 | −137 |
| Net profit | −381 | 119 | 450 | −14 | 25 | 643 | 1 386 | −334 | −225 | −499 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 271 | 1 207 | 1 573 | 1 351 | 1 379 | 2 307 | 3 456 | 3 987 | 7 788 | 7 224 |
| Equity | −351 | −232 | 218 | 204 | 229 | 871 | 2 257 | 1 923 | 1 698 | 1 199 |
| Long-term debt | 1 131 | 969 | 775 | 567 | 410 | 506 | 283 | 149 | 4 043 | 3 387 |
| Short-term debt | 491 | 471 | 580 | 580 | 740 | 930 | 916 | 1 915 | 2 047 | 2 638 |
| Total debt | 1 622 | 1 439 | 1 355 | 1 147 | 1 150 | 1 436 | 1 199 | 2 064 | 6 090 | 6 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2015 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Manjit Kaur Hayer | Deputy Member | 0 companies |
| Arunpreet Singh Garcha | Chief Executive Officer | 0 companies |
| Gurwinder Pal Singh Garcha | Chairman | 0 companies |