| Revenue | NOK 322K | +7% |
| EBITDA | NOK 48K | +143% |
| Net profit | NOK -26K | -69% |
| Total assets | NOK 1,1M | -8% |
| Equity | NOK 534K | -5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 362 | 328 | 301 | 345 | 323 | 369 | 365 | 370 | 302 | 322 |
| Staff expenses | −5 | −0 | −23 | −3 | −10 | −13 | −9 | −17 | −16 | −4 | −0 |
| EBITDA | −21 | 165 | 98 | 38 | 100 | 160 | 175 | 115 | 102 | 20 | 48 |
| Depreciation & amort. | −9 | −54 | −54 | −54 | −54 | −36 | −11 | −11 | −0 | −23 | −43 |
| EBIT | −30 | 111 | 44 | −16 | 46 | 124 | 164 | 103 | 102 | −3 | 5 |
| Net financials | −1 | −19 | −16 | −14 | −14 | −10 | −8 | −6 | 0 | −17 | −39 |
| Profit before tax | −31 | 92 | 28 | −30 | 32 | 114 | 157 | 97 | 102 | −20 | −34 |
| Tax | −8 | 22 | 6 | −8 | 7 | 25 | 34 | 21 | 33 | −4 | −8 |
| Net profit | −24 | 70 | 22 | −23 | 25 | 89 | 122 | 76 | 69 | −16 | −26 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 640 | 561 | 503 | 486 | 558 | 631 | 530 | 621 | 1 177 | 1 085 |
| Equity | 126 | 196 | 218 | 195 | 220 | 309 | 432 | 507 | 576 | 560 | 534 |
| Long-term debt | 305 | 415 | 337 | 289 | 257 | 213 | 174 | 17 | 30 | 617 | 0 |
| Short-term debt | 10 | 29 | 7 | 19 | 9 | 35 | 25 | 6 | 16 | 0 | 42 |
| Total debt | 315 | 444 | 343 | 308 | 266 | 248 | 199 | 22 | 45 | 617 | 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Synnøve Hansen | Chief Executive Officer | 0 companies |
| Stig Furu | Chairman | 0 companies |
| Erlend Amund Hesten | Board of Directors | 0 companies |
| May Sigrid Scott | Deputy Chairman | 0 companies |
| Thorleif Birger Nils Hanssen | Chairman | 0 companies |