| Revenue | NOK 8M | -5% |
| EBITDA | NOK -137K | -351% |
| Net profit | NOK -44K | -135% |
| Total assets | NOK 2,8M | -6% |
| Equity | NOK 1,3M | -3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 123 | 18 188 | 16 682 | 22 407 | 19 222 | 19 574 | 20 092 | 18 914 | 8 377 | 7 996 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 118 | −13 | 149 | 701 | 84 | 71 | 212 | 56 | 55 | −137 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 118 | −13 | 149 | 701 | 84 | 71 | 212 | 56 | 55 | −137 |
| Net financials | 7 | 13 | 3 | 7 | 38 | 9 | −5 | 55 | 105 | 81 |
| Profit before tax | 126 | 0 | 152 | 708 | 121 | 80 | 207 | 111 | 160 | −56 |
| Tax | 34 | 0 | 36 | 163 | 27 | 17 | 46 | 24 | 35 | −12 |
| Net profit | 92 | 0 | 116 | 545 | 94 | 63 | 161 | 87 | 124 | −44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 556 | 5 741 | 3 133 | 4 003 | 5 391 | 8 823 | 5 995 | 8 096 | 3 023 | 2 831 |
| Equity | 192 | 192 | 308 | 852 | 947 | 1 009 | 1 171 | 1 258 | 1 382 | 1 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 364 | 5 549 | 2 825 | 3 151 | 4 444 | 7 814 | 4 824 | 6 838 | 1 641 | 1 493 |
| Total debt | 2 364 | 5 549 | 2 825 | 3 151 | 4 444 | 7 814 | 4 824 | 6 838 | 1 641 | 1 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Km Real Estate As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Frogndahl | Chief Executive Officer | 0 companies |
| Asgeir Elvebakk | Board of Directors | 0 companies |
| Carl Arnold Johansen | Chairman | 0 companies |
| Anne Jevne | Chairman | 0 companies |