| Revenue | NOK 2,7M | +1% |
| EBITDA | NOK 70K | -85% |
| Net profit | NOK -77K | -123% |
| Total assets | NOK 977K | -11% |
| Equity | NOK 583K | -12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 496 | 1 923 | 2 323 | 2 642 | 2 663 |
| Staff expenses | −462 | −601 | −682 | −681 | −853 |
| EBITDA | 367 | −52 | 183 | 480 | 70 |
| Depreciation & amort. | −201 | −191 | −163 | −140 | −147 |
| EBIT | 166 | −243 | 19 | 340 | −77 |
| Net financials | −7 | 2 | −0 | −1 | 1 |
| Profit before tax | 159 | −241 | 19 | 339 | −77 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 159 | −241 | 19 | 339 | −77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 795 | 1 401 | 958 | 1 097 | 977 |
| Equity | 542 | 301 | 320 | 659 | 583 |
| Long-term debt | 0 | 940 | 503 | 322 | 242 |
| Short-term debt | 1 253 | 160 | 135 | 116 | 152 |
| Total debt | 1 253 | 1 100 | 638 | 438 | 394 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AZ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AC Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
VF Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Charlotte Westerås | Chief Executive Officer | 0 companies |
| Veronika Friestad | Chief Executive Officer | 0 companies |
| Aase Zahl Thorkildsen | Chief Executive Officer | 0 companies |
| Osvald Egeland | Board of Directors | 0 companies |
| Cecilie Christine Hunt | Board of Directors | 0 companies |
| Jarle Thorkildsen | Chairman | 0 companies |