| Revenue | NOK 4,9M | +136% |
| EBITDA | NOK -954K | -420% |
| Net profit | NOK -1,7M | -209% |
| Total assets | NOK 14,4M | -8% |
| Equity | NOK 5,4M | -24% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1 032 | 5 887 | 1 209 | 2 075 | 4 891 |
| Staff expenses | −815 | −3 546 | −1 035 | −381 | −3 370 |
| EBITDA | −277 | −131 | −893 | −184 | −954 |
| Depreciation & amort. | −1 | −79 | −114 | −236 | −612 |
| EBIT | −278 | −211 | −1 006 | −420 | −1 566 |
| Net financials | −9 | −43 | −6 019 | −123 | −113 |
| Profit before tax | −287 | −254 | −7 025 | −543 | −1 678 |
| Tax | −224 | −55 | 279 | −0 | −0 |
| Net profit | −63 | −199 | −7 304 | −543 | −1 678 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9 814 | 11 039 | 5 976 | 15 719 | 14 395 |
| Equity | 578 | 379 | −6 925 | 7 032 | 5 353 |
| Long-term debt | 8 840 | 6 683 | 9 848 | 7 637 | 6 429 |
| Short-term debt | 396 | 3 977 | 3 053 | 1 050 | 2 612 |
| Total debt | 9 236 | 10 660 | 12 901 | 8 687 | 9 041 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Chief Executive Officer | Chief Executive Officer | 2021 |
KO Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 78% | 78% | 2024 | |
| Company | 22% | 22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Thorkildsen | Chief Executive Officer | 0 companies |
| Karl Olaf Jørgensen | Deputy Member | 0 companies |
| Jahn Olav Marum | Board of Directors | 0 companies |
| Terje With Andersen | Chairman | 0 companies |
| Roar Thorkildsen | Chairman | 0 companies |