| Revenue | NOK 2,3M | +8% |
| EBITDA | NOK 1,5M | +19% |
| Net profit | NOK -9,1M | -8% |
| Total assets | NOK 91,3M | -3% |
| Equity | NOK -40,9M | -29% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 455 | 415 | 1 745 | 1 187 | 1 372 | 1 787 | 1 793 | 2 125 | 2 302 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 203 | 89 | −479 | 177 | −312 | −612 | 206 | 699 | 1 249 | 1 482 |
| Depreciation & amort. | −67 | −258 | −289 | −437 | −437 | −437 | −477 | −479 | −415 | −417 |
| EBIT | 136 | −169 | −767 | −260 | −749 | −1 049 | −271 | 220 | 835 | 1 065 |
| Net financials | −210 | −1 481 | −2 421 | −3 152 | −3 299 | −2 844 | −3 496 | −4 875 | −9 268 | −10 203 |
| Profit before tax | −74 | −1 650 | −3 189 | −3 412 | −4 048 | −3 893 | −3 767 | −4 655 | −8 433 | −9 138 |
| Tax | −20 | −395 | −574 | −770 | −876 | −852 | 2 196 | −0 | −0 | −0 |
| Net profit | −54 | −1 255 | −2 615 | −2 642 | −3 172 | −3 041 | −5 963 | −4 655 | −8 433 | −9 138 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 735 | 75 493 | 88 319 | 90 004 | 91 810 | 93 309 | 91 602 | 95 565 | 94 409 | 91 254 |
| Equity | −24 | −1 279 | −3 894 | −6 545 | −9 717 | −12 758 | −18 722 | −23 376 | −31 809 | −40 947 |
| Long-term debt | 37 850 | 76 728 | 92 128 | 96 426 | 101 390 | 105 993 | 110 258 | 0 | 108 418 | 113 522 |
| Short-term debt | 2 909 | 44 | 85 | 123 | 136 | 74 | 66 | 118 941 | 17 800 | 18 680 |
| Total debt | 40 759 | 76 772 | 92 213 | 96 549 | 101 527 | 106 068 | 110 324 | 118 941 | 126 218 | 132 201 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fsu I As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Granlie | Board of Directors | 0 companies |
| Martin Weston Røine | Chairman | 0 companies |
| Siri Leine Granlie | Board of Directors | 0 companies |
| Atle Johannes Hermansen | Board of Directors | 0 companies |