| Revenue | NOK 55M | -1% |
| EBITDA | NOK 7,7M | -1% |
| Net profit | NOK 6,7M | +3% |
| Total assets | NOK 24,2M | +4% |
| Equity | NOK 4,6M | +13% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 767 | 72 920 | 67 951 | 61 610 | 63 556 | 61 547 | 62 275 | 61 716 | 57 401 | 59 111 | 54 506 | 55 378 | 54 989 |
| Staff expenses | −27 941 | −23 588 | −23 229 | −26 130 | −18 558 | −19 618 | −18 921 | −17 960 | −16 518 | −17 710 | −17 623 | −15 630 | −17 012 |
| EBITDA | 13 278 | 12 029 | 9 266 | 1 613 | 13 070 | 8 961 | 10 558 | 12 331 | 10 805 | 10 550 | 7 640 | 7 789 | 7 734 |
| Depreciation & amort. | −1 199 | −1 134 | −1 132 | −1 126 | −874 | −2 940 | −88 | −84 | −108 | −122 | −120 | −97 | −64 |
| EBIT | 12 079 | 10 895 | 8 134 | 487 | 12 196 | 6 021 | 10 470 | 12 248 | 10 697 | 10 428 | 7 520 | 7 693 | 7 670 |
| Net financials | 469 | 424 | 449 | 349 | 275 | −34 | 168 | 300 | 101 | 83 | 255 | 644 | 883 |
| Profit before tax | 12 548 | 11 320 | 8 582 | 836 | 12 471 | 5 987 | 10 639 | 12 548 | 10 798 | 10 511 | 7 775 | 8 337 | 8 552 |
| Tax | 3 554 | 3 086 | 2 334 | 285 | 3 147 | 1 587 | 2 494 | 2 768 | 2 394 | 2 327 | 1 726 | 1 908 | 1 898 |
| Net profit | 8 995 | 8 234 | 6 249 | 551 | 9 323 | 4 400 | 8 145 | 9 780 | 8 404 | 8 183 | 6 049 | 6 429 | 6 654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 187 | 44 356 | 45 291 | 32 046 | 36 117 | 23 000 | 24 890 | 24 313 | 26 307 | 26 301 | 21 388 | 23 302 | 24 175 |
| Equity | 17 183 | 18 933 | 17 439 | 11 003 | 3 528 | 2 403 | 2 525 | 4 820 | 4 310 | 3 932 | 3 917 | 4 041 | 4 563 |
| Long-term debt | 1 696 | 2 261 | 1 731 | 0 | 0 | 0 | 0 | 77 | 77 | 77 | 0 | 14 | 183 |
| Short-term debt | 34 188 | 23 163 | 26 121 | 18 520 | 30 166 | 17 816 | 21 553 | 19 416 | 21 835 | 21 870 | 17 094 | 19 247 | 19 430 |
| Total debt | 35 884 | 25 423 | 27 852 | 18 520 | 30 166 | 17 816 | 21 553 | 19 493 | 21 912 | 21 947 | 17 094 | 19 261 | 19 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Deputy Member | Deputy Member | 2023 | — | — |
AJ Deputy Member | Deputy Member | 2026 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OM Deputy Member | Deputy Member | 2023 | — | — |
TR Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Johansen | Deputy Member | 0 companies |
| Anne-Lise Jellum | Deputy Member | 0 companies |
| Sissel Skjervum Bjerkehagen | Chief Executive Officer | 0 companies |
| Christian Atle Senning Andersen | Chief Executive Officer | 0 companies |
| Ole Martin Solberg | Deputy Member | 0 companies |
| Thomas Rinden | Deputy Member | 0 companies |
| Toril Sund Falch | Board of Directors | 0 companies |
| Thor Sørum-Johansen | Board of Directors | 0 companies |
| Tonje Elisabeth Skjørtvedt | Board of Directors | 0 companies |
| Hanne Margrethe Smedsrud | Board of Directors | 0 companies |
| Øystein Vormestrand | Board of Directors | 0 companies |
| Kristina Fritsvold Nilsen | Chairman | 0 companies |
| Ingvild Drange Tronhus | Board of Directors | 0 companies |
| Pål Trygve Mannsverk | Board of Directors | 0 companies |
| Øivind Bjorheim Ludvigsen | Chairman | 0 companies |
| Elin Harstad Iversen | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Mette Eriksen | Board of Directors | 0 companies |