| Revenue | NOK 2,3M | -40% |
| EBITDA | NOK -4,5M | -26% |
| Net profit | NOK -1,8M | -1428% |
| Total assets | NOK 40,6M | +3% |
| Equity | NOK 15,2M | -60% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 843 | 65 821 | 73 059 | 31 076 | 50 410 | 74 181 | 45 680 | 57 478 | 56 549 | 66 792 | 14 136 | 14 886 | 51 444 | 29 443 | 5 835 | 3 871 | 2 305 |
| Staff expenses | −13 395 | −9 168 | −7 588 | −8 341 | −6 607 | −5 383 | −5 907 | −5 620 | −5 521 | −6 155 | −6 920 | −5 729 | −5 561 | −5 623 | −5 755 | −6 039 | −4 857 |
| EBITDA | 11 963 | 15 570 | 31 094 | 7 802 | 7 152 | 16 413 | 16 195 | 13 890 | 16 549 | 23 255 | 1 649 | 1 388 | 19 870 | 9 135 | −2 250 | −3 546 | −4 476 |
| Depreciation & amort. | −162 | −172 | −172 | −116 | −92 | −120 | −113 | −106 | −106 | −106 | −99 | −8 | −8 | −8 | −8 | −8 | −5 |
| EBIT | 11 801 | 15 398 | 30 922 | 7 686 | 7 060 | 16 293 | 16 082 | 13 784 | 16 443 | 23 149 | 1 550 | 1 380 | 19 862 | 9 127 | −2 258 | −3 554 | −4 481 |
| Net financials | 4 394 | 2 517 | 1 755 | 1 235 | 40 671 | 2 010 | 10 885 | 1 224 | 2 264 | 2 083 | 1 371 | 2 286 | −260 | 1 542 | −1 485 | 3 728 | 2 201 |
| Profit before tax | 16 195 | 17 915 | 32 677 | 8 920 | 47 732 | 18 303 | 26 966 | 15 008 | 18 707 | 25 232 | 2 922 | 3 665 | 19 602 | 10 669 | −3 743 | 174 | −2 280 |
| Tax | 4 634 | 4 662 | 9 165 | 2 341 | 2 360 | 5 203 | 5 311 | 3 950 | 4 626 | 6 048 | 591 | 807 | 4 313 | 2 347 | −588 | 38 | −476 |
| Net profit | 11 561 | 13 253 | 23 512 | 6 579 | 45 372 | 13 100 | 21 655 | 11 059 | 14 081 | 19 184 | 2 331 | 2 859 | 15 289 | 8 322 | −3 155 | 136 | −1 805 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 420 | 118 722 | 89 454 | 96 538 | 137 743 | 156 016 | 168 784 | 200 753 | 193 411 | 225 543 | 217 295 | 167 093 | 127 421 | 133 786 | 126 437 | 39 537 | 40 586 |
| Equity | 34 309 | 46 593 | 67 153 | 73 102 | 75 282 | 88 382 | 110 037 | 117 351 | 131 432 | 150 616 | 152 947 | 104 097 | 119 386 | 127 708 | 37 553 | 37 688 | 15 224 |
| Long-term debt | 1 039 | 1 143 | 1 257 | 1 383 | 1 521 | 1 673 | 943 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 421 | 70 629 | 20 815 | 21 686 | 60 629 | 65 661 | 57 506 | 82 402 | 61 979 | 74 927 | 64 348 | 62 997 | 8 035 | 6 078 | 88 885 | 1 848 | 25 363 |
| Total debt | 52 460 | 71 771 | 22 072 | 23 069 | 62 150 | 67 334 | 58 448 | 83 402 | 61 979 | 74 927 | 64 348 | 62 997 | 8 035 | 6 078 | 88 885 | 1 848 | 25 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringstad Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andre Strand | Chief Executive Officer | 0 companies |
| Jon Anders Idebøen | Chief Executive Officer | 0 companies |
| Stein Cato Ringstad | Chairman | 0 companies |