| Revenue | NOK 1,7M | +2% |
| EBITDA | NOK -242K | -4342% |
| Net profit | NOK -258K | -13477% |
| Total assets | NOK 229K | -18% |
| Equity | NOK -142K | -985% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 732 | 904 | 800 | 853 | 931 | 1 204 | 1 386 | 1 710 | 1 750 |
| Staff expenses | −154 | −533 | −610 | −595 | −553 | −693 | −1 029 | −1 098 | −1 344 | −1 603 |
| EBITDA | −57 | 41 | 56 | −43 | 41 | 6 | −65 | 18 | 6 | −242 |
| Depreciation & amort. | −0 | −22 | −31 | −56 | −23 | −0 | −0 | −0 | −4 | −6 |
| EBIT | −57 | 19 | 25 | −100 | 18 | 6 | −65 | 18 | 2 | −248 |
| Net financials | −5 | 8 | −10 | −23 | −14 | 0 | 0 | 0 | −0 | −10 |
| Profit before tax | −62 | 27 | 15 | −123 | 4 | 6 | −65 | 18 | 2 | −258 |
| Tax | −15 | 5 | 4 | 6 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −47 | 22 | 11 | −130 | 4 | 6 | −65 | 18 | 2 | −258 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 353 | 623 | 525 | 118 | 135 | 154 | 209 | 281 | 229 |
| Equity | −3 | 19 | 30 | −100 | 4 | 10 | −56 | −38 | 16 | −142 |
| Long-term debt | 0 | 176 | 465 | 417 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 549 | 158 | 129 | 208 | 114 | 125 | 210 | 247 | 265 | 371 |
| Total debt | 549 | 334 | 593 | 625 | 114 | 125 | 210 | 247 | 265 | 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Kiesler Rønning | Chief Executive Officer | 0 companies |
| Therese Christin Wang | Board of Directors | 0 companies |