| Revenue | NOK 13,4M | -2% |
| EBITDA | NOK 658K | +1137% |
| Net profit | NOK 589K | +512% |
| Total assets | NOK 8,8M | +2% |
| Equity | NOK 6,7M | +10% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 238 | 14 099 | 14 211 | 14 101 | 13 375 | 12 710 | 14 489 | 14 429 | 13 485 | 13 161 | 14 292 | 13 933 | 14 163 | 17 358 | 15 424 | 13 647 | 13 377 |
| Staff expenses | −0 | −2 191 | −2 185 | −2 277 | −2 252 | −2 414 | −2 087 | −2 099 | −2 342 | −2 164 | −2 280 | −2 332 | −2 372 | −2 448 | −2 732 | −2 774 | −2 928 | −2 321 |
| EBITDA | 0 | 1 226 | 1 028 | 1 251 | 1 077 | 968 | 1 077 | 2 111 | 1 814 | 1 390 | 783 | 1 672 | 1 096 | 1 736 | 2 567 | 1 458 | −63 | 658 |
| Depreciation & amort. | −0 | −111 | −112 | −91 | −91 | −105 | −0 | −0 | −7 | −33 | −69 | −73 | −74 | −104 | −99 | −102 | −78 | −82 |
| EBIT | 0 | 1 115 | 916 | 1 160 | 986 | 862 | 1 077 | 2 111 | 1 807 | 1 356 | 715 | 1 599 | 1 022 | 1 632 | 2 468 | 1 356 | −141 | 576 |
| Net financials | 0 | −1 | 4 | 28 | 36 | 38 | −39 | −137 | −112 | −70 | −107 | −70 | −49 | −57 | −18 | −9 | −2 | 39 |
| Profit before tax | 0 | 1 114 | 920 | 1 188 | 1 022 | 900 | 1 038 | 1 975 | 1 695 | 1 286 | 608 | 1 530 | 973 | 1 575 | 2 450 | 1 347 | −143 | 615 |
| Tax | −0 | 339 | 243 | 362 | 283 | 238 | 258 | 465 | 468 | 283 | 142 | 353 | 217 | 306 | 610 | 332 | −0 | 25 |
| Net profit | 0 | 775 | 677 | 826 | 739 | 663 | 780 | 1 510 | 1 226 | 1 003 | 466 | 1 177 | 757 | 1 269 | 1 840 | 1 014 | −143 | 589 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 494 | 6 736 | 7 125 | 6 928 | 5 716 | 6 734 | 8 560 | 8 662 | 7 585 | 6 038 | 6 462 | 6 474 | 6 509 | 9 687 | 8 909 | 8 675 | 8 832 |
| Equity | — | 3 286 | 3 963 | 3 989 | 4 728 | 1 390 | 2 170 | 3 563 | 4 789 | 3 772 | 2 162 | 2 839 | 3 096 | 3 367 | 5 207 | 6 222 | 6 079 | 6 668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 067 | 2 747 | 1 927 | 1 607 | 1 287 | 967 | 647 | 407 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 577 | 2 773 | 3 136 | 2 200 | 4 326 | 1 497 | 2 250 | 1 946 | 2 206 | 2 590 | 2 657 | 2 732 | 2 736 | 4 480 | 2 687 | 2 596 | 2 164 |
| Total debt | 0 | 3 208 | 2 773 | 3 136 | 2 200 | 4 326 | 4 564 | 4 997 | 3 873 | 3 812 | 3 877 | 3 623 | 3 378 | 3 142 | 4 480 | 2 687 | 2 596 | 2 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2013 | — | — |
IA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meti Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Midtlien | Deputy Member | 0 companies |
| Inge Arild Midtlien | Chief Executive Officer | 0 companies |
| Stig Aldor Vennestrøm | Board of Directors | 0 companies |
| Egil Helset | Board of Directors | 0 companies |