| Revenue | NOK 519,2M | -5% |
| EBITDA | NOK 19,2M | -21% |
| Net profit | NOK 18,5M | -12% |
| Total assets | NOK 100,5M | -22% |
| Equity | NOK 16,9M | +1% |
| Employees | 36 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 338 | 189 393 | 259 169 | 267 166 | 263 343 | 252 321 | 259 440 | 247 574 | 253 644 | 411 503 | 429 814 | 449 088 | 437 187 | 424 140 | 551 100 | 545 972 | 519 197 |
| Staff expenses | −31 334 | −26 755 | −36 707 | −42 031 | −45 431 | −46 681 | −43 669 | −39 728 | −37 230 | −49 760 | −53 271 | −48 283 | −44 832 | −49 921 | −51 834 | −53 184 | −51 851 |
| EBITDA | 10 879 | 4 100 | 8 959 | 13 457 | 8 871 | 6 403 | 12 766 | 7 642 | 9 687 | 11 402 | 12 798 | 28 517 | 17 908 | 19 093 | 13 219 | 24 349 | 19 238 |
| Depreciation & amort. | −138 | −95 | −892 | −820 | −457 | −36 | −47 | −84 | −91 | −193 | −89 | −93 | −93 | −59 | −50 | −86 | −149 |
| EBIT | 10 741 | 4 005 | 8 067 | 12 637 | 8 413 | 6 368 | 12 719 | 7 558 | 9 596 | 11 209 | 12 709 | 28 424 | 17 815 | 19 034 | 13 169 | 24 263 | 19 089 |
| Net financials | 1 253 | 745 | −81 | 391 | 243 | 479 | 444 | 206 | −270 | 1 209 | 1 523 | −365 | 806 | −1 937 | 1 629 | 2 942 | 4 809 |
| Profit before tax | 11 994 | 4 749 | 7 986 | 13 028 | 8 656 | 6 846 | 13 163 | 7 764 | 9 326 | 12 418 | 14 232 | 28 059 | 18 621 | 17 097 | 14 797 | 27 205 | 23 899 |
| Tax | 3 298 | 1 360 | 1 956 | 3 714 | 2 564 | 2 166 | 3 727 | 2 277 | 2 572 | 3 158 | 3 389 | 6 282 | 4 137 | 3 787 | 3 387 | 6 201 | 5 414 |
| Net profit | 8 696 | 3 390 | 6 030 | 9 315 | 6 092 | 4 680 | 9 436 | 5 488 | 6 755 | 9 260 | 10 843 | 21 777 | 14 484 | 13 309 | 11 410 | 21 005 | 18 485 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 090 | 90 139 | 99 932 | 100 599 | 82 579 | 90 542 | 71 494 | 58 062 | 60 105 | 133 489 | 83 474 | 88 410 | 105 448 | 120 235 | 100 159 | 129 263 | 100 538 |
| Equity | 21 722 | 41 264 | 27 780 | 37 095 | 43 187 | 23 513 | 18 553 | 12 438 | 13 039 | 29 505 | 19 989 | 40 901 | 16 789 | 13 409 | 24 819 | 16 824 | 16 928 |
| Long-term debt | 0 | −550 | −1 480 | −1 039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 827 | 48 325 | 70 672 | 62 465 | 39 013 | 66 955 | 52 941 | 45 624 | 47 066 | 103 984 | 63 485 | 47 311 | 88 659 | 106 826 | 75 340 | 112 439 | 83 610 |
| Total debt | 46 827 | 48 325 | 70 672 | 62 465 | 39 013 | 66 955 | 52 941 | 45 624 | 47 066 | 103 984 | 63 485 | 47 311 | 88 659 | 106 826 | 75 340 | 112 439 | 83 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danfoss As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Helen Nilssen Steingrimsen | Chief Executive Officer | 0 companies |
| Håvard Wolden | Chief Executive Officer | 0 companies |
| Mona Oddevald | Chief Executive Officer | 0 companies |
| Tron Sætre | Chief Executive Officer | 0 companies |
| Bjørn Werner Henriksen | Chief Executive Officer | 0 companies |
| Inge Merete Lehmann | Board of Directors | 0 companies |
| Anders Stahlschmidt | Board of Directors | 0 companies |
| Torben Christensen | Chairman | 0 companies |
| Andreas Lundqvist | Chairman | 0 companies |