| Revenue | NOK 27K | -69% |
| EBITDA | NOK -207K | +88% |
| Net profit | NOK -312K | +82% |
| Total assets | NOK 979K | +35% |
| Equity | NOK -2M | +14% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 578 | 1 008 | 2 512 | 1 524 | 1 730 | 1 063 | 456 | 87 | 27 |
| Staff expenses | −0 | −0 | −0 | −348 | −897 | −654 | −1 | −0 | −0 | −0 |
| EBITDA | 223 | 221 | 260 | 1 068 | −24 | 45 | 374 | −983 | −1 665 | −207 |
| Depreciation & amort. | −67 | −136 | −251 | −338 | −69 | −99 | −116 | −105 | −105 | −104 |
| EBIT | 156 | 85 | 9 | 730 | −94 | −54 | 258 | −1 088 | −1 770 | −312 |
| Net financials | 0 | 0 | 1 | 3 | 1 | −2 | 2 | −1 | 0 | 0 |
| Profit before tax | 156 | 85 | 10 | 733 | −93 | −56 | 260 | −1 088 | −1 770 | −312 |
| Tax | 38 | 20 | 3 | 171 | −26 | −29 | 45 | 65 | −0 | −0 |
| Net profit | 118 | 64 | 7 | 562 | −67 | −27 | 215 | −1 154 | −1 770 | −312 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 840 | 635 | 894 | 1 321 | 1 323 | 1 308 | 834 | 944 | 727 | 979 |
| Equity | 143 | 207 | 214 | 626 | 558 | 531 | 621 | −532 | −2 302 | −1 987 |
| Long-term debt | 693 | 377 | 314 | 314 | 516 | 658 | 73 | 1 159 | 2 456 | 2 890 |
| Short-term debt | 4 | 51 | 366 | 381 | 249 | 119 | 141 | 318 | 574 | 76 |
| Total debt | 697 | 428 | 680 | 695 | 765 | 777 | 213 | 1 477 | 3 030 | 2 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KY Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hapo Consult As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| King Yiu Wong | Chief Executive Officer | 0 companies |
| Stig Alexander Støbakk Finvold | Board of Directors | 0 companies |
| Bjørn Gabrielsen | Chairman | 0 companies |
| Adrian Støbakk Finvold | Board of Directors | 0 companies |
| Hans Petter Opsahl | Chairman | 0 companies |
| Stig Terje Finvold | Board of Directors | 0 companies |
| Øystein Skjesol | Board of Directors | 0 companies |
| Nils Christian Trosterud | Board of Directors | 0 companies |
| Jia Shuo Desmond Chan | Board of Directors | 0 companies |