| Revenue | NOK 4,2M | +13% |
| EBITDA | NOK 786K | +5% |
| Net profit | NOK 417K | +10% |
| Total assets | NOK 1,3M | +20% |
| Equity | NOK 779K | +115% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 970 | 3 095 | 3 260 | 3 746 | 4 241 |
| Staff expenses | −1 579 | −1 505 | −1 439 | −1 592 | −2 110 |
| EBITDA | 243 | 282 | 636 | 750 | 786 |
| Depreciation & amort. | −100 | −374 | −232 | −247 | −241 |
| EBIT | 143 | −92 | 405 | 504 | 544 |
| Net financials | −16 | −99 | −38 | −17 | −4 |
| Profit before tax | 127 | −191 | 367 | 486 | 540 |
| Tax | −30 | −86 | 118 | 108 | 124 |
| Net profit | 156 | −105 | 249 | 379 | 417 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 087 | 1 589 | 1 487 | 1 056 | 1 264 |
| Equity | −86 | −191 | 59 | 362 | 779 |
| Long-term debt | 953 | 1 592 | 0 | 0 | 0 |
| Short-term debt | 221 | 189 | 1 428 | 694 | 485 |
| Total debt | 1 173 | 1 780 | 1 428 | 694 | 485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (3) | ||
JC Deputy Member | Deputy Member | 2021 – 2022 |
AB Deputy Member | Deputy Member | 2021 – 2022 |
KW Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.57% | 28.57% | 2023 | |
| Company | 14.29% | 14.29% | 2023 | |
| Company | 14.29% | 14.29% | 2023 | |
| Individual | 7.14% | 7.14% | 2023 | |
| Individual | 7.14% | 7.14% | 2022 | |
| Individual | 7.14% | 7.14% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Fanøy Bårdsen | Chief Executive Officer | 0 companies |
| Joana Carmen Bracht | Deputy Member | 0 companies |
| Arild Bårdsen | Deputy Member | 0 companies |
| Kristoffer Wikstrøm Bråten | Deputy Member | 0 companies |
| Trond Willi Isaksen | Chairman | 0 companies |
| Trond Willi Sundberg Isaksen | Board of Directors | 0 companies |
| Bård Reian | Board of Directors | 0 companies |
| Marius Kjølleberg | Chairman | 0 companies |
| Arne Isaksen | Board of Directors | 0 companies |
| Brian Kamp | Board of Directors | 0 companies |
| Kristoffer Bråten | Board of Directors | 0 companies |
| Lars Daniel Rønquist Erichsen | Board of Directors | 0 companies |
| Petter Aksel Birkeland | Board of Directors | 0 companies |