| Revenue | NOK 6,5M | +1% |
| EBITDA | NOK 2,3M | -39% |
| Net profit | NOK -657K | -267% |
| Total assets | NOK 68,1M | +40% |
| Equity | NOK 2,7M | +122% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 618 | 1 474 | 2 172 | 1 768 | 1 309 | 6 174 | 6 300 | 6 640 | 6 474 | 6 541 |
| Staff expenses | −0 | −0 | −729 | −208 | 4 | −1 073 | −1 213 | −990 | −1 087 | −1 355 |
| EBITDA | 421 | 1 256 | 738 | 928 | 367 | 3 743 | 3 690 | 4 194 | 3 821 | 2 330 |
| Depreciation & amort. | −235 | −350 | −175 | −202 | −202 | −504 | −504 | −502 | −509 | −720 |
| EBIT | 186 | 906 | 563 | 726 | 165 | 3 238 | 3 186 | 3 692 | 3 312 | 1 609 |
| Net financials | −226 | −474 | −452 | −540 | −363 | −2 161 | −1 392 | −2 129 | −3 255 | −3 721 |
| Profit before tax | −41 | 432 | 111 | 187 | −198 | 1 077 | 1 794 | 1 563 | 57 | −2 111 |
| Tax | 50 | 196 | 69 | 89 | −0 | 211 | 680 | 592 | 236 | −1 454 |
| Net profit | −91 | 236 | 43 | 98 | −198 | 866 | 1 114 | 971 | −179 | −657 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 949 | 19 843 | 19 320 | 67 424 | 68 016 | 50 508 | 49 817 | 49 816 | 48 589 | 68 126 |
| Equity | −61 | 176 | 218 | 1 474 | 1 276 | −14 428 | −13 314 | −12 343 | −12 522 | 2 726 |
| Long-term debt | 19 779 | 19 359 | 19 447 | 65 414 | 63 760 | 62 775 | 60 946 | 59 358 | 58 814 | 63 346 |
| Short-term debt | 231 | 309 | −345 | 535 | 2 980 | 2 161 | 2 185 | 2 801 | 2 298 | 2 053 |
| Total debt | 20 010 | 19 667 | 19 102 | 65 950 | 66 740 | 64 936 | 63 131 | 62 159 | 61 112 | 65 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andreas Brevik | Company | 50.0% | 50.0% | 2024 |
| Individual | 4.1% | 4.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Brevik | Chief Executive Officer | 0 companies |
| Iren Kristine Forren | Deputy Chairman | 0 companies |