| Revenue | NOK 31,7M | +18% |
| EBITDA | NOK 824K | -17% |
| Net profit | NOK 529K | -24% |
| Total assets | NOK 8,1M | +25% |
| Equity | NOK 100K | +239% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 13 797 | 21 094 | 23 425 | 26 938 | 31 659 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 | −4 377 | −5 924 | −6 440 | −6 861 | −8 644 |
| EBITDA | −6 | −19 | −77 | −41 | −63 | 131 | −454 | −1 195 | 997 | 824 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −20 | −76 | −146 | −125 | −146 |
| EBIT | −6 | −19 | −77 | −41 | −63 | 111 | −530 | −1 341 | 872 | 678 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −0 | 0 | −0 | 19 | 16 |
| Profit before tax | −6 | −19 | −77 | −41 | −63 | 111 | −530 | −1 341 | 891 | 694 |
| Tax | −0 | −0 | −24 | −9 | −13 | 39 | −117 | −245 | 199 | 165 |
| Net profit | −6 | −19 | −53 | −31 | −51 | 72 | −413 | −1 097 | 693 | 529 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 100 | 105 | 103 | 106 | 4 567 | 4 977 | 4 756 | 6 504 | 8 115 |
| Equity | 94 | 76 | 100 | 100 | 95 | 100 | −242 | −1 338 | −72 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 9 |
| Short-term debt | 6 | 25 | 5 | 3 | 11 | 4 467 | 5 218 | 6 094 | 6 560 | 8 006 |
| Total debt | 6 | 25 | 5 | 3 | 11 | 4 467 | 5 218 | 6 094 | 6 575 | 8 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gorines As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Svendsen | Chief Executive Officer | 0 companies |
| Leiv Rune Sangesland | Chief Executive Officer | 0 companies |
| Kenneth Johannes Røynås | Chief Executive Officer | 0 companies |
| Jarl Ove Svendsen | Chairman | 0 companies |
| Eirik Josefsen | Board of Directors | 0 companies |
| Are Verås | Chairman | 0 companies |
| Daniel Svendsen | Board of Directors | 0 companies |
| Kennet Sangesland | Board of Directors | 0 companies |