| Revenue | NOK 841K | +28% |
| EBITDA | NOK 259K | +320% |
| Net profit | NOK 252K | +319% |
| Total assets | NOK 1M | +9% |
| Equity | NOK 708K | +55% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 187 | 128 | 26 | 110 | 2 159 | 464 | 281 | 438 | 502 | 507 | 60 | 921 | 1 157 | 656 | 841 |
| Staff expenses | −648 | −284 | −14 | −6 | −132 | −227 | −88 | −128 | −126 | −147 | −18 | −183 | −265 | −114 | −106 |
| EBITDA | 25 | −636 | 43 | 32 | 1 098 | −56 | 117 | −6 | 271 | −31 | −72 | 35 | 470 | −117 | 259 |
| Depreciation & amort. | −13 | −15 | −12 | −10 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBIT | 13 | −651 | 31 | 22 | 1 095 | −56 | 117 | −6 | 271 | −31 | −72 | 35 | 470 | −117 | 244 |
| Net financials | −11 | −34 | −103 | −87 | −40 | 0 | 1 | −22 | −0 | 0 | −19 | −8 | 1 | 2 | 9 |
| Profit before tax | 2 | −685 | −72 | −65 | 1 055 | −56 | 118 | −28 | 270 | −30 | −91 | 27 | 471 | −115 | 252 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | −685 | −72 | −65 | 1 055 | −56 | 118 | −28 | 270 | −30 | −91 | 27 | 471 | −115 | 252 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 652 | 923 | 830 | 819 | 363 | 1 211 | 876 | 466 | 365 | 698 | 1 453 | 620 | 882 | 940 | 1 028 |
| Equity | −183 | −819 | −891 | −956 | −110 | −166 | −48 | −76 | 194 | 164 | 73 | 99 | 571 | 456 | 708 |
| Long-term debt | 358 | 1 330 | 0 | 1 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 413 | 391 | 445 | 473 | 1 377 | 924 | 542 | 171 | 534 | 1 380 | 520 | 312 | 484 | 321 |
| Total debt | 835 | 1 743 | 1 721 | 1 775 | 473 | 1 377 | 924 | 542 | 171 | 534 | 1 380 | 520 | 312 | 484 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2022 | — | — |
KJ Deputy Member | Deputy Member | 2022 | — | — |
EE Deputy Member | Deputy Member | 2024 | — | — |
BM Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Riskafjord | Company | 80.0% | 80.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Sverre Frøyland | Deputy Member | 0 companies |
| Kjell Johan Bjelland | Deputy Member | 0 companies |
| Eivind Etalius Frøiland | Deputy Member | 0 companies |
| Bjørn Marton Haaland | Deputy Member | 0 companies |
| Arild Magne Lunde | Board of Directors | 0 companies |
| Magne Torbjørn Frøyland | Chairman | 0 companies |
| Sveinung Magne Skjørestad | Board of Directors | 0 companies |
| Einar Endresen | Board of Directors | 0 companies |
| Bengt Egil Elve | Board of Directors | 0 companies |
| Roger Andersen | Board of Directors | 0 companies |
| Torstein Vårlid | Board of Directors | 0 companies |
| Tom Vassbø Gramstad | Board of Directors | 0 companies |
| Christian Riska | Board of Directors | 0 companies |