| Revenue | NOK 0 | — |
| EBITDA | NOK 24K | -99% |
| Net profit | NOK -53K | +75% |
| Total assets | NOK 54,2M | -16% |
| Equity | NOK -931K | -6% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 1 030 | 758 | 20 414 | 5 454 | 155 | 0 | 6 838 | 25 000 | 0 |
| Staff expenses | −588 | −1 632 | −1 607 | −1 594 | −1 658 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −392 | −839 | −1 132 | 4 909 | −1 068 | −51 | −3 293 | −201 | 1 893 | 24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −392 | −839 | −1 132 | 4 909 | −1 068 | −51 | −3 293 | −201 | 1 893 | 24 |
| Net financials | 1 | 3 | −31 | −714 | −421 | −138 | −840 | −1 870 | −526 | −77 |
| Profit before tax | −390 | −835 | −1 164 | 4 194 | −1 489 | −189 | −4 134 | −2 072 | 1 367 | −53 |
| Tax | −0 | −0 | −0 | 415 | −326 | −158 | −909 | −456 | 1 581 | −0 |
| Net profit | −390 | −835 | −1 164 | 3 780 | −1 163 | −31 | −3 224 | −1 616 | −214 | −53 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 823 | 3 385 | 12 792 | 25 605 | 26 180 | 29 750 | 54 533 | 59 016 | 64 198 | 54 227 |
| Equity | 3 590 | 2 754 | 1 591 | 5 370 | 4 207 | 4 176 | 952 | −664 | −878 | −931 |
| Long-term debt | 0 | 0 | 0 | 110 | 15 600 | 15 600 | 53 556 | 59 058 | 59 558 | 55 158 |
| Short-term debt | 234 | 631 | 11 201 | 20 125 | 6 372 | 9 974 | 25 | 622 | 5 518 | 0 |
| Total debt | 234 | 631 | 11 201 | 20 235 | 21 972 | 25 574 | 53 581 | 59 680 | 65 076 | 55 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2022 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CØ Deputy Member | Deputy Member | 2022 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
EB | Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øster Hus Invest As | Company | 50.0% | 50.0% | 2024 |
Magirus As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Stangeland | Deputy Member | 0 companies |
| Terje Helland | Chief Executive Officer | 0 companies |
| Cato Østerhus | Deputy Member | 0 companies |
| Martin Vold | Chief Executive Officer | 0 companies |
| Arild Sie | Board of Directors | 0 companies |
| Njål Østerhus | Board of Directors | 0 companies |
| Per Åge Hauge | Chairman | 0 companies |
| Espen Langenes Kyllingstad | Board of Directors | 0 companies |
| Egil Bue | Board of Directors | 0 companies |