| Revenue | NOK 3,4M | +14% |
| EBITDA | NOK 2,5M | +39% |
| Net profit | NOK -1,4M | -3% |
| Total assets | NOK 27,7M | -4% |
| Equity | NOK 857K | -61% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 648 | 4 285 | 4 834 | 2 995 | 3 408 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 149 | 3 739 | 2 146 | 1 797 | 2 490 |
| Depreciation & amort. | −2 948 | −1 909 | −2 028 | −2 215 | −2 335 |
| EBIT | 1 201 | 1 829 | 118 | −417 | 155 |
| Net financials | −722 | −659 | −623 | −1 270 | −1 525 |
| Profit before tax | 478 | 1 171 | −505 | −1 687 | −1 370 |
| Tax | 105 | 258 | −111 | −371 | −19 |
| Net profit | 373 | 913 | −394 | −1 316 | −1 351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 724 | 29 405 | 30 056 | 29 030 | 27 738 |
| Equity | 3 004 | 3 917 | 3 523 | 2 207 | 857 |
| Long-term debt | 27 501 | 24 401 | 26 040 | 25 669 | 25 650 |
| Short-term debt | 219 | 1 087 | 493 | 1 154 | 1 232 |
| Total debt | 27 719 | 25 488 | 26 533 | 26 823 | 26 882 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
OE | Board of Directors | 2023 |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Fredrik Schøyen | Chief Executive Officer | 0 companies |
| Ann-Mari Steinsland | Chairman | 0 companies |
| Alf Tor Teigen | Board of Directors | 0 companies |
| Odd Eide | Board of Directors | 0 companies |
| Ragnhild Ravnsborg Aanrud | Board of Directors | 0 companies |
| Marianne Frisvold Furuseth | Chairman | 0 companies |
| Ole Boran Humborstad | Board of Directors | 0 companies |
| Erik Gran | Board of Directors | 0 companies |
| Tuva Wolff Eikrem | Board of Directors | 0 companies |