| Revenue | NOK 2,7M | +16% |
| EBITDA | NOK 299K | +20% |
| Net profit | NOK 153K | +409% |
| Total assets | NOK 3,1M | +0% |
| Equity | NOK -285K | +33% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 629 | 2 200 | 7 095 | 4 426 | 5 051 | 3 347 | 2 326 | 2 702 |
| Staff expenses | −677 | −444 | −813 | −1 235 | −1 064 | −921 | −894 | −1 181 |
| EBITDA | 51 | 174 | 1 378 | 405 | 233 | 576 | 249 | 299 |
| Depreciation & amort. | −35 | −92 | −73 | −72 | −58 | −47 | −54 | −60 |
| EBIT | 16 | 82 | 1 304 | 333 | 175 | 530 | 195 | 239 |
| Net financials | −15 | −57 | −58 | −126 | −1 404 | −890 | −157 | −56 |
| Profit before tax | 1 | 25 | 1 247 | 207 | −1 228 | −360 | 39 | 183 |
| Tax | 0 | 6 | 295 | 41 | 5 | 102 | 9 | 30 |
| Net profit | 1 | 19 | 952 | 166 | −1 233 | −462 | 30 | 153 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 989 | 2 001 | 3 612 | 5 681 | 3 896 | 3 107 | 3 133 | 3 123 |
| Equity | 101 | 120 | 1 072 | 1 238 | 5 | −458 | −428 | −285 |
| Long-term debt | 229 | 150 | 461 | 2 400 | 2 154 | 2 043 | 2 008 | 2 000 |
| Short-term debt | 659 | 1 731 | 2 079 | 2 044 | 1 738 | 1 522 | 1 552 | 1 400 |
| Total debt | 888 | 1 881 | 2 540 | 4 444 | 3 891 | 3 565 | 3 560 | 3 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Aaberg | Chief Executive Officer | 0 companies |