| Revenue | NOK 57,1M | +18% |
| EBITDA | NOK 39,6M | +22% |
| Net profit | NOK 28,6M | +56% |
| Total assets | NOK 193,2M | -6% |
| Equity | NOK 154,2M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 400 | 41 480 | 44 460 | 48 300 | 57 080 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 31 237 | 25 911 | 29 341 | 32 531 | 39 633 |
| Depreciation & amort. | −13 314 | −13 602 | −14 084 | −14 084 | −14 084 |
| EBIT | 17 923 | 12 309 | 15 257 | 18 447 | 25 549 |
| Net financials | −68 | 1 046 | −608 | 149 | 3 365 |
| Profit before tax | 17 855 | 13 355 | 14 650 | 18 596 | 28 915 |
| Tax | −26 | 5 | 184 | 279 | 306 |
| Net profit | 17 881 | 13 350 | 14 466 | 18 317 | 28 608 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 221 875 | 215 067 | 201 400 | 204 680 | 193 190 |
| Equity | 158 238 | 171 588 | 186 054 | 163 119 | 154 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 637 | 43 479 | 15 346 | 41 560 | 39 036 |
| Total debt | 63 637 | 43 479 | 15 346 | 41 560 | 39 036 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2024 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvald Morten Worren | Chief Executive Officer | 0 companies |
| Frederik Schütz | Chairman | 0 companies |
| Stephanie Grech | Board of Directors | 0 companies |
| Leiv Mikael Erdal | Board of Directors | 0 companies |
| Csaba Laszlo | Board of Directors | 0 companies |