| Revenue | NOK 57,5M | +45% |
| EBITDA | NOK 6,5M | +20% |
| Net profit | NOK 5,6M | +18% |
| Total assets | NOK 31,1M | +16% |
| Equity | NOK 6,2M | -47% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 434 | 60 743 | 47 793 | 39 655 | 57 521 |
| Staff expenses | −13 419 | −15 751 | −15 358 | −16 876 | −18 022 |
| EBITDA | 4 070 | 6 137 | 4 947 | 5 410 | 6 484 |
| Depreciation & amort. | −0 | −15 | −20 | −15 | −10 |
| EBIT | 4 070 | 6 122 | 4 927 | 5 395 | 6 474 |
| Net financials | 32 | 53 | 303 | 708 | 755 |
| Profit before tax | 4 102 | 6 175 | 5 230 | 6 103 | 7 229 |
| Tax | 910 | 1 362 | 1 161 | 1 348 | 1 600 |
| Net profit | 3 191 | 4 813 | 4 069 | 4 755 | 5 629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 492 | 22 098 | 26 346 | 26 849 | 31 056 |
| Equity | 7 597 | 12 410 | 13 118 | 11 691 | 6 220 |
| Long-term debt | 126 | 258 | 471 | 75 | 826 |
| Short-term debt | 7 769 | 9 430 | 12 757 | 15 083 | 24 010 |
| Total debt | 7 895 | 9 688 | 13 228 | 15 157 | 24 836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Morten Haugen | Chief Executive Officer | 0 companies |
| Thorleif Haug | Chairman | 0 companies |
| Johan Narum | Board of Directors | 0 companies |
| Siri Ann Kristiansen | Board of Directors | 0 companies |
| Morten Olstad | Board of Directors | 0 companies |
| Arne Riise | Board of Directors | 0 companies |
| Bjørn Erik Opsanger | Board of Directors | 0 companies |
| Harald Georg Løvstad | Board of Directors | 0 companies |