| Revenue | NOK 6,5M | +18% |
| EBITDA | NOK -59K | -75% |
| Net profit | NOK -111K | -23% |
| Total assets | NOK 2,2M | -7% |
| Equity | NOK 1,3M | -8% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 709 | 5 053 | 4 919 | 5 496 | 6 488 |
| Staff expenses | −1 253 | −1 522 | −1 595 | −1 672 | −1 959 |
| EBITDA | 122 | 9 | −186 | −34 | −59 |
| Depreciation & amort. | −114 | −17 | −15 | −44 | −38 |
| EBIT | 8 | −9 | −202 | −78 | −97 |
| Net financials | −5 | −5 | −1 | −12 | −13 |
| Profit before tax | 3 | −13 | −203 | −90 | −111 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −13 | −203 | −90 | −111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 019 | 988 | 2 254 | 2 392 | 2 213 |
| Equity | 376 | 362 | 1 547 | 1 457 | 1 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 626 | 708 | 935 | 867 |
| Total debt | 643 | 626 | 708 | 935 | 867 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JJ Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2015 – 2025 | |
| Chairman | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Magdalena Rånes Øvertungset | Chief Executive Officer | 0 companies |
| Jeanett Johansen Naalsund | Chief Executive Officer | 0 companies |
| Tommy Vebenstad | Board of Directors | 0 companies |
| Emil Christoffer Laumann Bolli | Chairman | 0 companies |
| Per-Magnus Røeggen | Chairman | 0 companies |