| Revenue | NOK 108K | -22% |
| EBITDA | NOK -348K | +12% |
| Net profit | NOK -1,6M | -270% |
| Total assets | NOK 1,2M | -40% |
| Equity | NOK -3,6M | -82% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 220 | 440 | 495 | 684 | 642 | 152 | 213 | 138 | 108 |
| Staff expenses | −0 | −0 | −0 | −0 | −301 | −301 | −0 | −0 | −0 | −156 |
| EBITDA | −1 | 213 | 369 | 254 | 66 | 104 | −516 | −507 | −395 | −348 |
| Depreciation & amort. | −10 | −10 | −10 | −72 | −102 | −108 | −108 | −113 | −52 | −26 |
| EBIT | −11 | 203 | 359 | 181 | −35 | −4 | −624 | −621 | −447 | −374 |
| Net financials | −20 | −41 | −89 | −81 | −972 | −60 | 1 041 | −336 | 14 | −1 230 |
| Profit before tax | −31 | 161 | 270 | 100 | −1 008 | −64 | 417 | −957 | −434 | −1 604 |
| Tax | −0 | 31 | −0 | 29 | −3 | −0 | 70 | −0 | −0 | −0 |
| Net profit | −31 | 130 | 270 | 71 | −1 005 | −64 | 347 | −957 | −434 | −1 604 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 1 966 | 1 930 | 2 574 | 1 831 | 2 247 | 3 146 | 1 717 | 2 076 | 1 246 |
| Equity | 2 | 133 | 128 | 111 | −894 | −958 | −611 | −1 518 | −1 952 | −3 556 |
| Long-term debt | 620 | 1 728 | 1 428 | 1 475 | 1 198 | 2 772 | 3 530 | 2 787 | 3 749 | 4 389 |
| Short-term debt | 0 | 106 | 374 | 988 | 1 528 | 434 | 227 | 448 | 279 | 412 |
| Total debt | 620 | 1 833 | 1 802 | 2 464 | 2 725 | 3 206 | 3 757 | 3 235 | 4 028 | 4 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SK Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Andre Jelsa | Chief Executive Officer | 0 companies |
| Christian Alexander Eckbo | Chief Executive Officer | 0 companies |
| Sven Kloster Olsen | Deputy Member | 0 companies |
| Kristoffer Kongslie Hvatum | Chairman | 0 companies |
| Rune Larsen | Board of Directors | 0 companies |