| Revenue | NOK 116,7M | +39% |
| EBITDA | NOK 10,6M | -16% |
| Net profit | NOK 8M | -16% |
| Total assets | NOK 57,2M | +22% |
| Equity | NOK 29,1M | +7% |
| Employees | 33 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 536 | 78 948 | 101 170 | 212 053 | 87 824 | 43 433 | 70 096 | 107 884 | 80 138 | 76 433 | 84 042 | 116 677 |
| Staff expenses | −8 842 | −10 553 | −12 028 | −13 091 | −13 500 | −12 301 | −13 161 | −13 843 | −16 493 | −15 796 | −17 754 | −20 629 |
| EBITDA | 4 787 | 10 941 | 9 572 | 24 172 | 14 249 | 4 485 | 6 893 | 14 872 | 12 185 | 10 674 | 12 578 | 10 595 |
| Depreciation & amort. | −295 | −275 | −280 | −256 | −255 | −323 | −434 | −463 | −665 | −659 | −734 | −835 |
| EBIT | 4 492 | 10 666 | 9 292 | 23 916 | 13 995 | 4 161 | 6 459 | 14 409 | 11 521 | 10 015 | 11 843 | 9 760 |
| Net financials | 77 | 96 | 40 | 7 | 35 | 10 | 60 | 57 | 12 | 113 | 403 | 735 |
| Profit before tax | 4 569 | 10 762 | 9 332 | 23 923 | 14 029 | 4 171 | 6 519 | 14 466 | 11 532 | 10 128 | 12 246 | 10 496 |
| Tax | 1 120 | 3 079 | 2 598 | 6 225 | 3 316 | 890 | 1 475 | 3 159 | 2 410 | 2 228 | 2 764 | 2 511 |
| Net profit | 3 449 | 7 683 | 6 734 | 17 699 | 10 713 | 3 281 | 5 044 | 11 307 | 9 122 | 7 900 | 9 482 | 7 985 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 388 | 40 688 | 29 079 | 76 361 | 48 250 | 35 480 | 49 402 | 47 722 | 36 222 | 54 078 | 46 934 | 57 249 |
| Equity | 6 210 | 6 893 | 10 627 | 15 326 | 18 039 | 18 320 | 23 364 | 21 672 | 22 794 | 23 593 | 27 075 | 29 060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 878 | 33 195 | 17 652 | 59 435 | 29 210 | 16 660 | 25 538 | 25 450 | 13 129 | 30 185 | 19 559 | 27 889 |
| Total debt | 7 878 | 33 195 | 17 652 | 59 435 | 29 210 | 16 660 | 25 538 | 25 450 | 13 129 | 30 185 | 19 559 | 27 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noem Holding As | Company | 80.1% | 80.1% | 2024 |
Rube Holding As | Company | 10.0% | 10.0% | 2024 |
Fictech As | Company | 2.5% | 2.5% | 2024 |
Tide Holding As | Company | 2.5% | 2.5% | 2024 |
Hilton Tech & Holding As | Company | 2.5% | 2.5% | 2024 |
Lupe Holding As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Engebretsen | Chief Executive Officer | 0 companies |
| Tom Steindal Pedersen | Board of Directors | 0 companies |
| Dennis Robert Olsson | Board of Directors | 0 companies |
| Frode Svidal | Chairman | 0 companies |
| Rune Nilsen | Board of Directors | 0 companies |
| Marius Lefstad | Board of Directors | 0 companies |