Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Apotek 1 Grim AS
AS
Active
Org 915445276
Grim Torv 3A, 4616
Kristiansand S
Retail sale of pharmaceutical products
·
NACE 4773
Est. 2015 · 11 years old
9 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of pharmaceutical products
/
Apotek 1 Grim AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
15M
11M
7M
4M
0M
2015: 2M
2M
2015
2016: 9M (+350% vs 2015)
9M
+350%
2016
2017: 11M (+22% vs 2016)
11M
+22%
2017
2018: 12M (+9% vs 2017)
12M
+9%
2018
2019: 11M (-8% vs 2018)
11M
-8%
2019
EBITDA
NOK millions
0M
0M
-1M
-1M
-1M
2015: 0M
0M
2015
2016: 0M
0M
2016
2017: 0M
0M
2017
2018: 0M
0M
2018
2019: -1M
-1M
2019
Income statement
NOK thousands
Item
2019
2018
2017
2016
2015
Revenue
11 387
12 085
11 317
8 595
2 185
Staff expenses
−2 690
−2 559
−2 468
−1 281
−323
EBITDA
−713
−207
−258
323
−293
Depreciation & amort.
−212
−162
−160
−160
−80
EBIT
−926
−369
−418
162
−373
Net financials
−129
−78
−107
−90
−8
Profit before tax
−1 054
−447
−525
73
−381
Tax
212
−17
−197
21
−98
Net profit
−1 266
−429
−329
51
−283
Balance sheet
NOK thousands
Item
2019
2018
2017
2016
2015
Total assets
5 359
3 870
3 707
2 730
3 292
Equity
−1 815
−549
−120
−41
−93
Long-term debt
28
141
250
347
447
Short-term debt
7 145
4 278
3 577
2 424
2 938
Total debt
7 173
4 419
3 827
2 771
3 385
Financial ratios
5-year trend
EBITDA margin
−6,3 %
This company
15,8 %
Market median
This company
Market median
140% below market
2015
2019
Equity ratio
−33,9 %
This company
38,2 %
Market median
This company
Market median
189% below market
2015
2019
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2015
2019
Net profit margin
−11,1 %
This company
8,1 %
Market median
This company
Market median
237% below market
2015
2019
Asset turnover
2,12×
This company
1,12×
Market median
This company
Market median
89% above market
2015
2019
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2015
2019
Annual reports & filings
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
More on Apotek 1 Grim AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
