| Revenue | NOK 2,8M | +5% |
| EBITDA | NOK -186K | -43% |
| Net profit | NOK -195K | -39% |
| Total assets | NOK 416K | +19% |
| Equity | NOK -577K | -51% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 000 | 2 051 | 1 926 | 2 669 | 2 795 |
| Staff expenses | −615 | −837 | −924 | −1 093 | −1 282 |
| EBITDA | 71 | −57 | −243 | −130 | −186 |
| Depreciation & amort. | −48 | −10 | −14 | −11 | −15 |
| EBIT | 23 | −67 | −257 | −141 | −200 |
| Net financials | −2 | −0 | −1 | 1 | 5 |
| Profit before tax | 21 | −67 | −258 | −141 | −195 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 21 | −67 | −258 | −141 | −195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 444 | 451 | 221 | 351 | 416 |
| Equity | 85 | 18 | −241 | −381 | −577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 433 | 461 | 732 | 993 |
| Total debt | 359 | 433 | 461 | 732 | 993 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ÅV Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
HB Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
AL Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67.96% | 67.96% | 2024 | |
| Individual | 5.99% | 5.99% | 2024 | |
| Company | 4.49% | 4.49% | 2024 | |
| Individual | 2.99% | 2.99% | 2024 | |
| Individual | 2.99% | 2.99% | 2024 | |
| Company | 2.99% | 2.99% | 2024 | |
| Individual | 2.99% | 2.99% | 2024 | |
| Individual | 2.99% | 2.99% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Van Rooij Skarpengland | Chief Executive Officer | 0 companies |
| Hilde Bakken | Chief Executive Officer | 0 companies |
| Anette Lilløy | Chief Executive Officer | 0 companies |
| Ole Martin Olsen | Board of Directors | 0 companies |
| Anne Honnemyr | Chairman | 0 companies |
| Linda Kalsnes | Board of Directors | 0 companies |
| May Britt Askedal Viste | Board of Directors | 0 companies |
| Rune Syvertsen | Chairman | 0 companies |