| Revenue | NOK 5,8M | +38% |
| EBITDA | NOK 706K | +75% |
| Net profit | NOK 328K | +144% |
| Total assets | NOK 3M | +45% |
| Equity | NOK 855K | +62% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 256 | 5 045 | 4 362 | 4 231 | 5 823 |
| Staff expenses | −1 683 | −1 583 | −1 554 | −1 680 | −2 094 |
| EBITDA | −86 | 187 | 279 | 403 | 706 |
| Depreciation & amort. | −20 | −12 | −110 | −201 | −269 |
| EBIT | −106 | 175 | 168 | 202 | 437 |
| Net financials | −4 | −3 | −30 | −30 | −19 |
| Profit before tax | −110 | 173 | 138 | 172 | 419 |
| Tax | −24 | 14 | 30 | 38 | 91 |
| Net profit | −86 | 159 | 108 | 134 | 328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 012 | 1 185 | 1 537 | 2 105 | 3 049 |
| Equity | 353 | 512 | 522 | 528 | 855 |
| Long-term debt | 0 | 0 | 443 | 5 | 910 |
| Short-term debt | 658 | 673 | 572 | 1 572 | 1 284 |
| Total debt | 658 | 673 | 1 015 | 1 577 | 2 194 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Chief Executive Officer | Chief Executive Officer | 2024 |
RN Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ness | Chief Executive Officer | 0 companies |
| Rune Ness | Chief Executive Officer | 0 companies |
| Tove Helen Skjetne Ness | Board of Directors | 0 companies |