| Revenue | NOK 902K | +9% |
| EBITDA | NOK 425K | +20% |
| Net profit | NOK 325K | +19% |
| Total assets | NOK 1,6M | +38% |
| Equity | NOK 1,1M | +40% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 308 | 1 355 | 329 | 1 340 | 2 309 | 825 | 902 |
| Staff expenses | −0 | −0 | −0 | −358 | −595 | 64 | −6 | −7 | −6 | −2 |
| EBITDA | −6 | −13 | −11 | 79 | −127 | 53 | 352 | 267 | 355 | 425 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −18 | −17 | −4 | −4 | −4 | −2 |
| EBIT | −6 | −13 | −11 | 74 | −144 | 36 | 348 | 263 | 351 | 422 |
| Net financials | 0 | 0 | 0 | −0 | −11 | 104 | −0 | −1 | −1 | −5 |
| Profit before tax | −6 | −13 | −11 | 74 | −155 | 139 | 347 | 262 | 350 | 418 |
| Tax | −0 | −0 | −0 | 8 | −2 | −0 | 76 | 58 | 76 | 92 |
| Net profit | −6 | −13 | −11 | 66 | −153 | 139 | 271 | 204 | 274 | 325 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 6 | 0 | 313 | 259 | 298 | 806 | 802 | 1 148 | 1 580 |
| Equity | 16 | 3 | −8 | 58 | −95 | 44 | 315 | 519 | 780 | 1 095 |
| Long-term debt | 0 | 0 | 0 | 2 | −2 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 0 | 3 | 8 | 253 | 356 | 254 | 492 | 283 | 368 | 485 |
| Total debt | 0 | 3 | 8 | 255 | 354 | 254 | 492 | 283 | 369 | 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sia Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Glendrange | Chief Executive Officer | 0 companies |
| Svein Ivar Andresen | Chairman | 0 companies |