| Revenue | NOK 143K | — |
| EBITDA | NOK 78K | +4412% |
| Net profit | NOK -43K | -2240% |
| Total assets | NOK 2,3M | +16079% |
| Equity | NOK -29K | -307% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 565 | 787 | 726 | 482 | 24 | 9 | 2 | 0 | 143 |
| Staff expenses | −0 | −138 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 77 | −288 | −250 | −335 | 34 | −22 | −13 | −1 | −2 | 78 |
| Depreciation & amort. | −35 | −50 | −55 | −55 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 42 | −338 | −305 | −390 | 34 | −22 | −13 | −1 | −2 | 78 |
| Net financials | −12 | −24 | −24 | −23 | −21 | −3 | 0 | 0 | 0 | −121 |
| Profit before tax | 30 | −362 | −328 | −413 | 14 | −25 | −13 | −1 | −2 | −43 |
| Tax | 7 | −87 | −80 | −92 | 3 | −6 | −0 | −0 | −0 | −0 |
| Net profit | 22 | −275 | −249 | −321 | 11 | −20 | −13 | −1 | −2 | −43 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 691 | 960 | 1 486 | 1 472 | 245 | 345 | 324 | 14 | 14 | 2 274 |
| Equity | 52 | −223 | 96 | −225 | −214 | 30 | 17 | 16 | 14 | −29 |
| Long-term debt | 392 | 284 | 194 | 375 | 0 | 0 | 0 | 0 | 0 | 2 286 |
| Short-term debt | 247 | 899 | 1 196 | 1 322 | 459 | 315 | 307 | −1 | 0 | 17 |
| Total debt | 639 | 1 183 | 1 390 | 1 697 | 459 | 315 | 307 | −1 | 0 | 2 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SE Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tgm Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Grimsø Theimann | Chief Executive Officer | 0 companies |
| Skjalg Eide | Contact Person | 0 companies |
| Morten Guttormsen | Chairman | 0 companies |
| Marie Guttormsen | Chairman | 0 companies |
| Markus Larssen Guttormsen | Board of Directors | 0 companies |
| Tobias Larssen Guttormsen | Board of Directors | 0 companies |