| Revenue | NOK 49,4M | +20% |
| EBITDA | NOK 2,7M | +405% |
| Net profit | NOK 787K | +129% |
| Total assets | NOK 23,2M | -2% |
| Equity | NOK 6,6M | +14% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 673 | 38 630 | 42 702 | 41 086 | 49 353 |
| Staff expenses | −5 860 | −7 256 | −7 744 | −8 444 | −9 491 |
| EBITDA | 1 966 | 2 570 | 2 438 | −874 | 2 670 |
| Depreciation & amort. | −520 | −523 | −527 | −1 148 | −1 293 |
| EBIT | 1 446 | 2 047 | 1 910 | −2 022 | 1 376 |
| Net financials | −498 | −73 | −214 | −668 | −589 |
| Profit before tax | 948 | 1 974 | 1 697 | −2 691 | 787 |
| Tax | 217 | 437 | 419 | −0 | −0 |
| Net profit | 731 | 1 537 | 1 278 | −2 691 | 787 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 664 | 22 533 | 21 717 | 23 609 | 23 236 |
| Equity | 5 666 | 7 203 | 8 481 | 5 790 | 6 577 |
| Long-term debt | 10 786 | 9 170 | 6 809 | 10 877 | 10 871 |
| Short-term debt | 5 212 | 6 160 | 6 427 | 6 942 | 5 787 |
| Total debt | 15 997 | 15 330 | 13 236 | 17 819 | 16 658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
LB Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bjørnsen | Deputy Member | 0 companies |
| Lasse Bjørnsen | Deputy Member | 0 companies |
| Ingveig Helen Sunde | Board of Directors | 0 companies |
| Lise Bjørnsen | Chairman | 0 companies |