| Revenue | NOK 56K | -8% |
| EBITDA | NOK -1,8M | -3% |
| Net profit | NOK -2,2M | -136% |
| Total assets | NOK 43,7M | +9% |
| Equity | NOK 29,6M | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 6 | 29 | 0 | 0 | 50 | 2 | 102 | 61 | 56 |
| Staff expenses | −9 | −278 | −1 341 | −916 | −405 | −0 | −0 | −1 057 | −1 363 | −880 |
| EBITDA | −117 | −918 | −2 463 | −1 572 | −822 | −231 | −591 | −2 289 | −1 735 | −1 787 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −117 | −918 | −2 463 | −1 572 | −822 | −231 | −591 | −2 289 | −1 735 | −1 787 |
| Net financials | −11 | −13 | −94 | −192 | −260 | −284 | −309 | −579 | −570 | −1 158 |
| Profit before tax | −128 | −931 | −2 557 | −1 764 | −1 082 | −515 | −900 | −2 869 | −2 305 | −2 945 |
| Tax | −32 | −237 | −593 | −361 | −238 | −114 | −198 | −631 | −1 377 | −757 |
| Net profit | −96 | −694 | −1 964 | −1 402 | −844 | −401 | −702 | −2 238 | −928 | −2 189 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 388 | 20 348 | 22 880 | 24 553 | 26 691 | 27 776 | 32 247 | 34 340 | 40 076 | 43 708 |
| Equity | 14 892 | 19 515 | 19 682 | 21 532 | 21 788 | 21 911 | 26 507 | 24 269 | 28 627 | 29 604 |
| Long-term debt | 0 | 0 | 2 500 | 2 500 | 4 318 | 4 245 | 2 500 | 2 500 | 2 500 | 2 650 |
| Short-term debt | 496 | 833 | 698 | 521 | 585 | 1 621 | 3 240 | 7 571 | 8 948 | 11 454 |
| Total debt | 496 | 833 | 3 198 | 3 021 | 4 904 | 5 866 | 5 740 | 10 071 | 11 448 | 14 104 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olyx As | Company | 33.8% | 33.8% | 2022 |
Moxie As | Company | 15.2% | 15.2% | 2022 |
Kalve As | Company | 10.9% | 10.9% | 2022 |
Paraply Holding As | Company | 8.7% | 8.7% | 2022 |
Skogsbo Invest As | Company | 5.7% | 5.7% | 2022 |
Entreprenør Svein Oves As | Company | 3.7% | 3.7% | 2022 |
Bjørn Sund Invest As | Company | 1.9% | 1.9% | 2022 |
The Company As | Company | 1.8% | 1.8% | 2022 |
Lodestone As | Company | 1.8% | 1.8% | 2022 |
Mandrake As | Company | 1.7% | 1.7% | 2022 |
Astrasoft As | Company | 1.6% | 1.6% | 2022 |
Gjønnes As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Magnus Herbern | Board of Directors | 0 companies |
| Halvor Kalve | Board of Directors | 0 companies |
| Phillip Edvard Grønvold | Chairman | 0 companies |
| Knut Harald Nylænde | Board of Directors | 0 companies |