| Revenue | NOK 0 | — |
| EBITDA | NOK -211K | -150% |
| Net profit | NOK -218K | +82% |
| Total assets | NOK 616K | -30% |
| Equity | NOK 437K | -33% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 1 462 | 3 781 | 3 054 | 3 301 | 4 263 | 4 046 | 2 457 | 1 581 | 0 |
| Staff expenses | −0 | −518 | −1 932 | −2 222 | −1 764 | −1 359 | −1 924 | −1 649 | −617 | −18 |
| EBITDA | −70 | −142 | −995 | −3 764 | −1 317 | 1 232 | 647 | −496 | 421 | −211 |
| Depreciation & amort. | −0 | −1 | −4 | −7 | −4 | −3 | −0 | −0 | −1 610 | −8 |
| EBIT | −70 | −143 | −999 | −3 771 | −1 320 | 1 229 | 647 | −496 | −1 189 | −219 |
| Net financials | 0 | −2 | −4 | −12 | −42 | −57 | −36 | −38 | −32 | 0 |
| Profit before tax | −70 | −145 | −1 003 | −3 782 | −1 362 | 1 172 | 611 | −534 | −1 221 | −218 |
| Tax | −0 | −51 | −335 | 386 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −70 | −94 | −668 | −4 168 | −1 362 | 1 172 | 611 | −534 | −1 221 | −218 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 1 358 | 3 523 | 1 674 | 3 485 | 3 850 | 4 072 | 2 974 | 875 | 616 |
| Equity | −40 | 44 | 1 226 | −2 810 | −4 172 | 1 800 | 2 411 | 1 877 | 655 | 437 |
| Long-term debt | 0 | 800 | 1 445 | 3 740 | 5 785 | 945 | 800 | 550 | 0 | 0 |
| Short-term debt | 108 | 514 | 853 | 744 | 914 | 363 | 640 | 547 | 219 | 178 |
| Total debt | 108 | 1 314 | 2 298 | 4 484 | 6 699 | 1 308 | 1 440 | 1 097 | 219 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
VV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 27.2% | 27.2% | 2022 | |
| Individual | 8.1% | 8.1% | 2022 | |
Andrew Barnes | Company | 5.8% | 5.8% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
Jcf As | Company | 3.7% | 3.7% | 2022 |
Hold As | Company | 3.7% | 3.7% | 2022 |
Founders Factory Limited | Company | 3.4% | 3.4% | 2022 |
Startuplab Founders Fund Ii As | Company | 2.6% | 2.6% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
Thom , Wheeler | Company | 1.9% | 1.9% | 2022 |
Gråfjell As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vinothan Vinayagamoorthy | Chief Executive Officer | 0 companies |
| Vinoth Vinaya | Chief Executive Officer | 0 companies |
| Maths Ivar Bjørgan Mathisen | Chairman | 0 companies |
| Gautam Chandna | Board of Directors | 0 companies |